Sally Beauty Holdings, Inc. Delivers Solid Results in the First Quarter
-
Consolidated net sales of $905.4 million, up 4.7%
-
Growth in same store sales of 2.8%
-
Gross margin expansion of 30 bps to reach 49.1%
-
Operating margin expansion of 40 bps to reach 13.5%
-
1Q13 net earnings of $59.0 million with earnings per share of $0.32
-
Adjusted EBITDA of $147.7 million, growth of 7.9%
-
Repurchased approximately $141 million of stock from October 1, 2012
through January 31, 2013
DENTON, Texas--(BUSINESS WIRE)--
Sally Beauty Holdings, Inc. (NYSE: SBH) (the “Company”) today announced
solid financial results for the fiscal 2013 first quarter. The Company
will hold a conference call today at 10:00 a.m. (Central) to discuss
these results and its business.
“Fiscal year 2013 is off to a good start with solid performance in the
first quarter from each of our business segments,” stated Gary
Winterhalter, Chairman, President and Chief Executive Officer. “We
performed very well during the quarter given our challenging
year-over-year comparisons. Consolidated sales in the fiscal 2013 first
quarter grew 4.7% versus 9.0% in the prior year first quarter. Gross
profit margin expanded 30 basis points and we achieved 10 basis points
of SG&A leverage. Since October 1st, we’ve repurchased
approximately $141 million, or 47%, of our existing $300 million stock
repurchase authorization."
FISCAL 2013 FIRST QUARTER FINANCIAL HIGHLIGHTS
Net Sales: For the fiscal 2013 first quarter, consolidated net
sales were $905.4 million, an increase of 4.7% from the fiscal 2012
first quarter. Fiscal 2013 first quarter sales increase is attributed to
same store sales growth and the addition of new stores. The impact from
changes in foreign currency exchange rates in the fiscal 2013 first
quarter was not material. Consolidated same store sales growth in the
fiscal 2013 first quarter was 2.8%.
Gross Profit: Consolidated gross profit for the fiscal 2013 first
quarter was $444.4 million, an increase of 5.3% over gross profit of
$421.9 million for the fiscal 2012 first quarter. Gross profit as a
percentage of sales was 49.1%, a 30 basis point improvement from the
fiscal 2012 first quarter.
Selling, General and Administrative Expenses: For the fiscal 2013
first quarter, consolidated selling, general and administrative (SG&A)
expenses, including unallocated corporate expenses and share-based
compensation, were $305.7 million, or 33.8% of sales, a 10 basis point
improvement from the fiscal 2012 first quarter metric of 33.9% of sales
and total SG&A expenses of $293.0 million. Fiscal 2013 first quarter
SG&A expenses increased $12.7 million primarily due to expenses
associated with the opening of new stores such as rent, occupancy and
payroll expenses.
Note: SG&A expenses include unallocated corporate expenses, as detailed
in the Company’s segment information on schedule B.
Interest Expense: Interest expense for the fiscal 2013 first
quarter was $26.7 million, down $37.2 million from the fiscal 2012 first
quarter of $64.0 million. Interest expense in the fiscal 2012 first
quarter included $39.9 million of expense items, pre-tax, associated
with the refinancing of the Company’s senior notes and senior
subordinated notes in the fiscal 2012 first quarter. These interest
expense items have been excluded from the Company’s fiscal 2012 first
quarter adjusted net earnings. See schedule C for a detailed
reconciliation of adjusted net earnings.
Provision for Income Taxes: Income taxes were $36.2 million for
the fiscal 2013 first quarter versus $19.2 million in the fiscal 2012
first quarter. The Company’s effective tax rate in the fiscal 2013 first
quarter was 38.0% versus 38.9% in the fiscal 2012 first quarter.
The fiscal 2012 first quarter tax included a provision associated with
interest expense adjustments of $14.4 million and has been excluded from
the adjusted net earnings calculation. See schedule C for a detailed
reconciliation of 2012 adjusted net earnings.
In fiscal year 2013, the Company’s effective tax rate is expected to be
in the range of 36.5% to 37.5%.
Net Earnings and Diluted Net Earnings Per Share (EPS) (1):
In the fiscal 2013 first quarter, net earnings were $59.0 million, a
95.7% increase over fiscal 2012 first quarter GAAP net earnings of $30.1
million and a 5.9% increase over fiscal 2012 first quarter adjusted net
earnings of $55.7 million. Net earnings for the fiscal 2013 first
quarter include a $1.2 million, pre-tax, credit related to a partial
reversal of an accrual for the settlement of litigation.
In the fiscal 2013 first quarter, diluted earnings per share were $0.32,
a 100% increase over fiscal 2012 first quarter GAAP diluted earnings per
share of $0.16 and a 10.3% increase, when compared to fiscal 2012 first
quarter adjusted diluted earnings per share of $0.29.
Adjusted (Non-GAAP) EBITDA(1): Adjusted
EBITDA for the fiscal 2013 first quarter was $147.7 million, an increase
of 7.9% from $136.9 million for the fiscal 2012 first quarter.
Financial Position, Capital Expenditures and Working Capital:
Cash and cash equivalents as of December 31, 2012, were $148.0 million.
The Company’s asset-based loan (ABL) revolving credit facility ended the
fiscal 2013 first quarter with no outstanding borrowings. The Company’s
debt, excluding capital leases, totaled $1.61 billion as of December 31,
2012.
For the fiscal 2013 first quarter, the Company’s capital expenditures
totaled $23.0 million. Capital expenditures for the fiscal year 2013 are
projected to be in the previously stated range of $85 million to $90
million, excluding acquisitions.
Working capital (current assets less current liabilities) decreased
$49.1 million to $637.4 million at December 31, 2012 compared to $686.5
million at September 30, 2012. The ratio of current assets to current
liabilities was 2.51 to 1.00 at December 31, 2012 compared to 2.44 to
1.00 at September 30, 2012.
Inventory as of December 31, 2012 was $752.4 million, an increase of
$68.1 million or growth of 9.9% from December 31, 2011 inventory. This
increase is primarily due to sales growth from existing stores and
additional inventory from new store openings, holiday promotions and the
U.K. warehouse initiative.
During the period of October 1, 2012 through January 31, 2013, the
Company repurchased (and subsequently retired) 5.8 million shares of its
common stock under its existing Share Repurchase Program at an aggregate
cost of $140.6 million.
Business Segment Results:
Sally Beauty Supply
Fiscal 2013 First Quarter Results for Sally Beauty Supply
-
Sales of $558.8 million, up 4.2% from $536.4 million in the fiscal
2012 first quarter. Sales growth was from net new store openings and
same store sales.
-
Same store sales growth of 1.6% versus 8.0% in the fiscal 2012 first
quarter.
-
Gross margin of 54.4%, a 50 basis point improvement from 53.9% in the
fiscal 2012 first quarter.
-
Segment earnings of $106.1 million, up 5.0% from $101.1 million in the
fiscal 2012 first quarter.
-
Segment operating margins increased 20 basis points to 19.0% of sales
from 18.8% in the fiscal 2012 first quarter.
-
Net store base increased by 127 over the fiscal 2012 first quarter for
total store count of 3,332.
Sales growth in the fiscal 2013 first quarter was driven by new store
openings and same store sales. Gross profit margin expansion of 50 basis
points resulted from a shift in product and customer mix and low-cost
sourcing initiatives. Segment operating earnings and margin were
positively impacted by improvement in gross profit margin.
Beauty Systems Group
Fiscal 2013 First Quarter Results for Beauty Systems Group
-
Sales of $346.6 million, up 5.5% from $328.5 million in the fiscal
2012 first quarter.
-
Same store sales growth of 5.6% versus 5.0% in the fiscal 2012 first
quarter.
-
Gross margin of 40.4%, flat when compared to the fiscal 2012 first
quarter.
-
Segment earnings of $48.8 million, up 12.5% from $43.3 million in the
fiscal 2012 first quarter.
-
Segment operating margins increased by 90 basis points to 14.1% of
sales from 13.2% in the fiscal 2012 first quarter.
-
Net store count was 1,193, an increase of 35 stores over the fiscal
2012 first quarter.
-
Total BSG distributor sales consultants at the end of the fiscal 2013
first quarter were 1,035 versus 1,125 at the end of the fiscal 2012
first quarter.
Sales growth for the Beauty Systems Group was primarily driven by growth
in same store sales, net new store openings and the franchise business.
Segment operating earnings and margin growth is primarily due to sales
growth and improvement in SG&A leverage.
(1)A detailed table reconciling 2013 and 2012 GAAP net
earnings to adjusted net earnings, adjusted EPS and adjusted EBITDA is
included in Supplemental Schedule C.
Conference Call and Where You Can Find Additional Information
As previously announced, at approximately 10:00 a.m. (Central) today the
Company will hold a conference call and audio webcast to discuss its
financial results and its business. During the conference call, the
Company may discuss and answer one or more questions concerning business
and financial matters and trends affecting the Company. The Company’s
responses to these questions, as well as other matters discussed during
the conference call, may contain or constitute material information that
has not been previously disclosed. Simultaneous to the conference call,
an audio webcast of the call will be available via a link on the
Company’s website, investor.sallybeautyholdings.com.
The conference call can be accessed by dialing 800-288-8976
(International: 612-332-0725). The teleconference will be held in a
“listen-only” mode for all participants other than the Company’s current
sell-side and buy-side investment professionals. If you are unable to
listen in to this conference call, the replay will be available at about
12:00 p.m. (Central) February 7, 2013 through February 14, 2013 by
dialing 1-800-475-6701 or if international dial 320-365-3844 and
reference the conference ID number 280171. Also, a website replay will
be available on investor.sallybeautyholdings.com.
About Sally Beauty Holdings, Inc.
Sally Beauty Holdings, Inc. (NYSE: SBH) is an international specialty
retailer and distributor of professional beauty supplies with revenues
of $3.5 billion annually. Through the Sally Beauty Supply and Beauty
Systems Group businesses, the Company sells and distributes through
4,500 stores, including approximately 200 franchised units, throughout
the United States, the United Kingdom, Belgium, Chile, France, the
Netherlands, Canada, Puerto Rico, Mexico, Ireland, Spain and Germany.
Sally Beauty Supply stores offer more than 6,000 products for hair,
skin, and nails through professional lines such as Clairol, L’Oreal,
Wella and Conair, as well as an extensive selection of proprietary
merchandise. Beauty Systems Group stores, branded as CosmoProf or
Armstrong McCall stores, along with its outside sales consultants, sell
up to 9,800 professionally branded products including Paul Mitchell,
Wella, Sebastian, Goldwell, Joico, and Aquage which are targeted
exclusively for professional and salon use and resale to their
customers. For more information about Sally Beauty Holdings, Inc.,
please visit sallybeautyholdings.com.
Cautionary Notice Regarding Forward-Looking Statements
Statements in this news release and the schedules hereto which are not
purely historical facts or which depend upon future events may be
forward-looking statements within the meaning of Section 27A of the
Securities Act of 1933, as amended, and Section 21E of the Securities
Exchange Act of 1934, as amended. Words such as “anticipate,” “believe,”
“estimate,” “expect,” “intend,” “plan,” “project,” “target,” “can,”
“could,” “may,” “should,” “will,” “would,” or similar expressions may
also identify such forward-looking statements.
Readers are cautioned not to place undue reliance on forward-looking
statements as such statements speak only as of the date they were made.
Any forward-looking statements involve risks and uncertainties that
could cause actual events or results to differ materially from the
events or results described in the forward-looking statements,
including, but not limited to, risks and uncertainties related to: the
highly competitive nature of, and the increasing consolidation of, the
beauty products distribution industry; anticipating changes in consumer
preferences and buying trends and managing our product lines and
inventory; potential fluctuation in our same store sales and quarterly
financial performance; our dependence upon manufacturers who may be
unwilling or unable to continue to supply products to us; the
possibility of material interruptions in the supply of beauty supply
products by our manufacturers; products sold by us being found to be
defective in labeling or content; compliance with laws and regulations
or becoming subject to additional or more stringent laws and
regulations; product diversion; the operational and financial
performance of our franchise-based business; the success of our
Internet-based business; successfully identifying acquisition candidates
and successfully completing desirable acquisitions; integrating
businesses acquired in the future; opening and operating new stores
profitably; the impact of the health of the economy upon our business;
the success of our cost control plans; protecting our intellectual
property rights, specifically our trademarks; conducting business
outside the United States; disruption in our information technology
systems; severe weather, natural disasters or acts of terrorism; the
preparedness of our accounting and other management systems to meet
financial reporting and other requirements and the upgrade of our
financial reporting system; being a holding company, with no operations
of our own, and depending on our subsidiaries for cash; our substantial
indebtedness; the possibility that we may incur substantial additional
debt in the future; restrictions and limitations in the agreements and
instruments governing our debt; generating the significant amount of
cash needed to service all of our debt and refinancing all or a portion
of our indebtedness or obtaining additional financing; changes in
interest rates increasing the cost of servicing our debt; the potential
impact on us if the financial institutions we deal with become impaired;
and the representativeness of our historical consolidated financial
information with respect to our future financial position, results of
operations or cash flows.
Additional factors that could cause actual events or results to differ
materially from the events or results described in the forward-looking
statements can be found in our most recent Annual Report on Form 10-K
for the year ended September 30, 2012, as filed with the Securities and
Exchange Commission. Consequently, all forward-looking statements in
this release are qualified by the factors, risks and uncertainties
contained therein. We assume no obligation to publicly update or revise
any forward-looking statements.
Note Concerning Non-GAAP Measurement Tools
We have provided detailed explanations of our non-GAAP financial
measures in our Form 8-K filed this morning, which is available on our
website.
|
|
|
| |
|
Supplemental Schedules
|
| | | |
|
|
Consolidated Statement of Earnings
| | | |
A
|
|
Segment Information
| | | |
B
|
|
Non-GAAP Financial Measures Reconciliations
| | | |
C
|
|
Store Count and Same Store Sales
| | | |
D
|
|
Selected Financial Data and Debt
| | | |
E
|
|
| |
|
|
| |
| |
| |
| | | | | | | | | |
|
| |
Supplemental Schedule A
|
| | SALLY BEAUTY HOLDINGS, INC. AND SUBSIDIARIES |
| |
Consolidated Statements of Earnings
|
| |
(In thousands, except per share data)
|
| |
(Unaudited)
|
| | | | | | | | | |
|
| | | | | |
Three Months Ended
|
| | | | | | December 31,
|
| |
|
|
|
|
2012
|
|
2011
|
|
% CHG
|
| | | | | | | | | |
|
| |
Net sales
| | | |
$
|
905,441
| | |
$
|
864,815
| | |
4.7
|
%
|
| |
Cost of products sold and distribution expenses
|
|
|
|
|
461,073
|
|
|
|
442,958
|
|
|
4.1
|
%
|
| |
Gross profit
| | | | |
444,368
| | | |
421,857
| | |
5.3
|
%
|
| |
Selling, general and administrative expenses (1) | | | | |
305,689
| | | |
293,014
| | |
4.3
|
%
|
| |
Depreciation and amortization
|
|
|
|
|
16,808
|
|
|
|
15,553
|
|
|
8.1
|
%
|
| |
Operating earnings
| | | | |
121,871
| | | |
113,290
| | |
7.6
|
%
|
| |
Interest expense (2) |
|
|
|
|
26,725
|
|
|
|
63,961
|
|
|
-58.2
|
%
|
| |
Earnings before provision for income taxes
| | | | |
95,146
| | | |
49,329
| | |
92.9
|
%
|
| |
Provision for income taxes
|
|
|
|
|
36,163
|
|
|
|
19,195
|
|
|
88.4
|
%
|
| |
Net earnings
|
|
|
|
$
|
58,983
|
|
|
$
|
30,134
|
|
|
95.7
|
%
|
| | | | | | | | | |
|
| |
Earnings per share:
| | | | | | | | |
| |
Basic
| | | |
$
|
0.33
| | |
$
|
0.16
| | |
106.3
|
%
|
| |
Diluted
| | | |
$
|
0.32
| | |
$
|
0.16
| | |
100.0
|
%
|
| | | | | | | | | |
|
| |
Weighted average shares:
| | | | | | | | |
| |
Basic
| | | | |
178,346
| | | |
184,689
| | | |
| |
Diluted
|
|
|
|
|
183,386
|
|
|
|
190,208
|
|
|
|
| | | | | | | | | | Basis Pt Chg |
| | Comparison as a % of Net sales | | | | | | | | |
| |
Sally Beauty Supply Segment Gross Profit Margin
| | | | |
54.4
|
%
| | |
53.9
|
%
| |
50
| |
| |
BSG Segment Gross Profit Margin
| | | | |
40.4
|
%
| | |
40.4
|
%
| |
0
| |
| |
Consolidated Gross Profit Margin
| | | | |
49.1
|
%
| | |
48.8
|
%
| |
30
| |
| |
Selling, general and administrative expenses
| | | | |
33.8
|
%
| | |
33.9
|
%
| |
(10
|
)
|
| |
Consolidated Operating Profit Margin
| | | | |
13.5
|
%
| | |
13.1
|
%
| |
40
| |
| |
Net Earnings Margin
| | | | |
6.5
|
%
| | |
3.5
|
%
| |
300
| |
| | | | | | | | | |
|
| | Effective Tax Rate | | | | |
38.0
|
%
| | |
38.9
|
%
| |
(90
|
)
|
| |
|
|
|
|
|
|
|
|
|
| | | | | | | | | |
|
(1) | |
Selling, general and administrative expenses include share-based
compensation of $9.1 million and $8.0 million for the three months
ended December 31, 2012 and 2011, respectively.
|
| | | | | | | | | |
|
(2) | |
For the three months ended December 31, 2011, interest expense
includes a loss on extinguishment of debt of $34.6 million in
connection with the Company's December 2011 redemption of its
senior notes due 2014 and senior subordinated notes due 2016 with
the proceeds of the Company's senior notes due 2019 issued in
November 2011.
|
|
| |
|
| |
| |
| |
| | | | | | | | |
|
| |
Supplemental Schedule B
|
| | | | | | | | |
|
| SALLY BEAUTY HOLDINGS, INC. AND SUBSIDIARIES |
|
Segment Information
|
|
(In thousands)
|
|
(Unaudited)
|
| | | | | | | | |
|
| | | | |
Three Months Ended
|
| | | | | December 31,
|
| |
|
|
|
2012
|
|
2011
|
|
|
% CHG
|
| |
Net sales:
| | | | | | | |
| | Sally Beauty Supply | | |
$
|
558,816
| | |
$
|
536,358
| | |
4.2
|
%
|
| | Beauty Systems Group |
|
|
|
346,625
|
|
|
|
328,457
|
|
|
5.5
|
%
|
| |
Total net sales
|
|
|
$
|
905,441
|
|
|
$
|
864,815
|
|
|
4.7
|
%
|
| | | | | | | | |
|
| |
Operating earnings:
| | | | | | | |
| | Sally Beauty Supply | | |
$
|
106,087
| | |
$
|
101,067
| | |
5.0
|
%
|
| | Beauty Systems Group |
|
|
|
48,753
|
|
|
|
43,326
|
|
|
12.5
|
%
|
| |
Segment operating earnings
|
|
|
$
|
154,840
|
|
|
$
|
144,393
|
|
|
7.2
|
%
|
| | | | | | | | |
|
| |
Unallocated corporate expenses (1) | | | |
(23,918
|
)
| | |
(23,072
|
)
| |
3.7
|
%
|
| |
Share-based compensation
| | | |
(9,051
|
)
| | |
(8,031
|
)
| |
12.7
|
%
|
| |
Interest expense (2) |
|
|
|
(26,725
|
)
|
|
|
(63,961
|
)
|
|
-58.2
|
%
|
| |
Earnings before provision for income taxes
|
|
|
$
|
95,146
|
|
|
$
|
49,329
|
|
|
92.9
|
%
|
| | | | | | | | |
|
| |
Segment operating profit margin:
| | | | | | | Basis Pt Chg |
| | Sally Beauty Supply | | | |
19.0
|
%
| | |
18.8
|
%
| |
20
| |
| | Beauty Systems Group | | | |
14.1
|
%
| | |
13.2
|
%
| |
90
| |
| |
Consolidated operating profit margin
|
|
|
|
13.5
|
%
|
|
|
13.1
|
%
|
|
40
|
|
| | | | | | | | |
|
(1) | |
Unallocated expenses consist of corporate and shared costs.
|
| | | | | | | | |
|
(2) | |
For the three months ended December 31, 2011, interest expense
includes a loss on extinguishment of debt of $34.6 million in
connection with the Company's December 2011 redemption of its senior
notes due 2014 and senior subordinated notes due 2016 with the
proceeds of the Company's senior notes due 2019 issued in November
2011.
|
|
| |
|
| |
| |
| |
| | | | | | | | |
|
| |
Supplemental Schedule C
|
| | | | | | | | |
|
| | SALLY BEAUTY HOLDINGS, INC. AND SUBSIDIARIES |
| |
Non-GAAP Financial Measures Reconciliations
|
| |
(In thousands, except per share data)
|
| |
(Unaudited)
|
| | | | | | | | |
|
| | | | |
Three Months Ended
|
| | | | | December 31,
|
| |
|
|
|
2012
|
|
2011
|
|
% CHG
|
| |
Adjusted EBITDA:
| | | | | | | |
| |
Net earnings (per GAAP)
| | |
$
|
58,983
| |
$
|
30,134
| | |
95.7
|
%
|
| |
Add:
| | | | | | | |
| |
Depreciation and amortization
| | | |
16,808
| | |
15,553
| | |
8.1
|
%
|
| |
Share-based compensation (1) | | | |
9,051
| | |
8,031
| | |
12.7
|
%
|
| |
Interest expense (2)(3) | | | |
26,725
| | |
63,961
| | |
-58.2
|
%
|
| |
Provision for income taxes
|
|
|
|
36,163
|
|
|
19,195
|
|
|
88.4
|
%
|
| |
Adjusted EBITDA (Non-GAAP)
|
|
|
$
|
147,730
|
|
$
|
136,874
|
|
|
7.9
|
%
|
| | | | | | | | |
|
| | | | | | | | |
|
| |
Net earnings (per GAAP)
| | |
$
|
58,983
| |
$
|
30,134
| | | |
| |
Add (Less):
| | | | | | | |
| |
Loss on extinguishment of debt (2) | | | |
-
| | |
34,558
| | | |
| |
Interest expense on redeemed debt (3) | | | |
-
| | |
5,149
| | | |
| |
Amortization of deferred financing costs
| | | |
-
| | |
229
| | | |
| |
Tax provision for the adjustments to net earnings (4) |
|
|
|
-
|
|
|
(14,377
|
)
|
|
|
| |
Adjusted net earnings, excluding non-recurring items (Non-GAAP)
|
|
|
$
|
58,983
|
|
$
|
55,693
|
|
|
5.9
|
%
|
| | | | | | | | |
|
| |
Adjusted earnings per share (Non-GAAP):
| | | | | | | |
| |
Basic
| | |
$
|
0.33
| |
$
|
0.30
| | |
10.0
|
%
|
| |
Diluted
| | |
$
|
0.32
| |
$
|
0.29
| | |
10.3
|
%
|
| | | | | | | | |
|
| |
Weighted average shares:
| | | | | | | |
| |
Basic
| | | |
178,346
| | |
184,689
| | | |
| |
Diluted
| | | |
183,386
| | |
190,208
| | | |
| | | | | | | | |
|
(1) | |
Share-based compensation for the three months ended December 31,
2012 and 2011 includes $5.9 million and $5.3 million, respectively,
of accelerated expense related to certain retirement-eligible
employees who are eligible to continue vesting awards upon
retirement.
|
| | | | | | | | |
|
(2) | |
For the three months ended December 31, 2011, interest expense
includes $34.6 million in connection with the Company's December
2011 redemption of its senior notes due 2014 and senior subordinated
notes due 2016, with the proceeds of the Company's senior notes due
2019 issued on November 8, 2011. This amount includes a premium paid
to redeem the senior notes and the senior subordinated notes, as
well as unamortized deferred financing costs expensed in connection
with the redeemed notes.
|
| | | | | | | | |
|
(3) | |
For the three months ended December 31, 2011, interest expense
includes interest on the senior notes and senior subordinated notes
after November 8, 2011 and until their redemption of $5.1 million,
as well as interest on the Company's new senior notes. This
pro-forma adjustment assumes the senior notes and senior
subordinated notes were redeemed on November 8, 2011.
|
| | | | | | | | |
|
(4) | |
The tax provisions for the adjustments to net earnings were
calculated using an estimated effective tax rate of 36.0%.
| | |
|
| |
|
| |
| |
| |
| | | | | | | | |
|
| |
Supplemental Schedule D
|
| | | | | | | | |
|
| | SALLY BEAUTY HOLDINGS, INC. AND SUBSIDIARIES |
| |
Store Count and Same Store Sales
|
| |
(Unaudited)
|
| | | | | | | | |
|
| | | | | | | | |
|
| | | | |
As of December 31,
|
|
|
| | | | |
2012
|
|
2011
|
|
CHG
|
| | | | | | | | |
|
| |
Number of retail stores (end of period):
| | | | | | | |
| | Sally Beauty Supply:
| | | | | | | |
| |
Company-operated stores
| | |
3,306
| | |
3,180
| | |
126
| |
| |
Franchise stores
| | |
26
|
| |
25
|
| |
1
|
|
| |
Total Sally Beauty Supply | | |
3,332
| | |
3,205
| | |
127
| |
| | Beauty Systems Group:
| | | | | | | |
| |
Company-operated stores
| | |
1,034
| | |
1,002
| | |
32
| |
| |
Franchise stores
| | |
159
|
| |
156
|
| |
3
|
|
| | Total Beauty System Group | | |
1,193
|
| |
1,158
|
| |
35
|
|
| |
Total
| | |
4,525
|
| |
4,363
|
| |
162
|
|
| | | | | | | | |
|
| |
BSG distributor sales consultants (end of period) (1) | | |
1,035
| | |
1,125
| | |
(90
|
)
|
|
|
|
|
|
|
|
|
|
|
|
| | | | |
2012
|
|
2011
| | |
| |
First quarter company-operated same store sales growth (2) | | | | | | | Basis Pt Chg |
| | Sally Beauty Supply | | |
1.6
|
%
| |
8.0
|
%
| |
(640
|
)
|
| | Beauty Systems Group | | |
5.6
|
%
| |
5.0
|
%
| |
60
| |
| |
Consolidated
| | |
2.8
|
%
| |
7.1
|
%
| |
(430
|
)
|
| | | | | | | | |
|
| | | | | | | | |
|
(1) | |
Includes 352 and 409 distributor sales consultants as reported by
our franchisees at December 31, 2012 and 2011, respectively.
|
| | | | | | | | |
|
(2) | |
Same stores are defined as company-operated stores that have been
open for 14 months or longer as of the last day of a month. Our same
store sales calculation includes internet-based sales for the
periods presented and the impact of store expansions, but does not
generally include the sales of stores relocated until 14 months
after the relocation. The sales of stores acquired are excluded from
our same store sales calculation until 14 months after the
acquisition.
|
|
|
| |
|
| | |
| | | | | |
|
| |
Supplemental Schedule E
|
| | | | | | |
|
| |
| | SALLY BEAUTY HOLDINGS, INC. AND SUBSIDIARIES |
| |
Selected Financial Data and Debt
|
| |
(In thousands)
|
| |
(Unaudited)
|
| | | | | | | | |
|
| | | | | December 31, 2012 | | | September 30, 2012 |
| |
Financial condition information (at period end):
| | | | | | | |
| |
Working capital
| | |
$
|
637,411
| | | |
$
|
686,519
| |
| |
Cash and cash equivalents
| | | |
147,997
| | | | |
240,220
| |
| |
Property and equipment, net
| | | |
212,787
| | | | |
202,661
| |
| |
Total assets
| | | |
1,969,931
| | | | |
2,065,800
| |
| |
Total debt, including capital leases
| | | |
1,616,709
| | | | |
1,617,230
| |
| |
Total stockholders' (deficit) equity
| | | |
($157,192 |
)
| | | |
($115,085 |
)
|
| |
|
|
|
|
|
|
|
|
| | | | | | | | |
|
| | | | |
As of
| | | |
| | | | | December 31, 2012 | | |
Interest Rates
|
| |
Debt position excluding capital leases (at period end):
| | | | | | | |
| | | | | | | | |
(i) Prime + 1.25-1.75% or
|
| |
Revolving ABL facility
| | |
$
|
-
| | | |
(ii) LIBOR + 2.25-2.75%
|
| | | | |
| | | |
|
| |
Senior notes due 2019
| | | |
750,000
| | | |
6.875%
|
| | | | | | | | |
|
| |
Senior notes due 2022 (1) | | | |
859,077
| | | |
5.750%
|
| | | | | | | | |
|
| |
Other (2) | | |
|
2,163
|
| | |
4.05% to 5.79%
|
| |
Total debt
| | |
$
|
1,611,240
|
| | | |
| |
|
|
|
|
|
|
|
|
| | | | | | | | |
|
| |
Debt maturities, excluding capital leases
| | | | | | | |
| |
Twelve months ending December 31,
| | | | | | | |
| |
2013
| | |
$
|
1,177
| | | | |
| |
2014
| | | |
929
| | | | |
| |
2015
| | | |
57
| | | | |
| |
2016-2019
| | |
-
| | | | |
| |
Thereafter (1) | | |
|
1,609,077
|
| | | |
| |
Total debt
| | |
$
|
1,611,240
|
| | | |
| (1) |
|
Amount, at December 31, 2012, includes unamortized premium of $9.1
million related to notes in an aggregate principal amount of $150.0
million issued in September 2012. The 5.75% interest rate relates to
notes in an aggregate principal amount of $850.0 million.
|
| |
|
| (2) | |
Represents pre-acquisition debt of businesses acquired.
|

Sally Beauty Holdings, Inc.
Karen Fugate, 940-297-3877
Investor
Relations
Source: Sally Beauty Holdings, Inc.