Sally Beauty Holdings, Inc. Reports Fourth Quarter and Full Year Results
-
Same store sales growth in 4Q14 and FY2014 of 2.6% and 2.0%,
respectively
-
4Q14 net sales up 4.2% to $944 million; FY2014 net sales up 3.6% to
$3.8 billion
-
4Q14 diluted earnings per share of $0.39
-
GAAP and Adjusted FY2014 net earnings of $246 million and $250
million, respectively
-
GAAP and Adjusted FY2014 diluted earnings per share of $1.51 and
$1.53, respectively
-
During fiscal 2014, repurchased $333 million, or 12.6 million shares
of common stock
DENTON, Texas--(BUSINESS WIRE)--
Sally Beauty Holdings, Inc. (NYSE: SBH) (the “Company”) today announced
financial results for the fourth quarter and fiscal year ended September
30, 2014. The Company will hold a conference call today at 10:00 a.m.
(Central) to discuss these results and its business.
“In the fiscal 2014 fourth quarter, we delivered financial results in
line with our expectations,” stated Gary Winterhalter, Chairman and
Chief Executive Officer. “Same store sales growth in our Sally segment
steadily improved throughout fiscal 2014 from 0.9% in the first quarter
to reach 2.1% in the fourth quarter. We are optimistic that this trend
will continue in fiscal 2015 as we benefit from the investments we’ve
made to strengthen our marketing and brand differentiation to our
customers. In fiscal year 2014, we generated $316 million in operating
cash flow and repurchased approximately $333 million, or 13 million
shares of our common stock. The recent announcement of our three-year,
$1.0 billion authorization underscores our commitment to return excess
cash flow in the form of stock buyback.”
Fiscal 2014 Fourth Quarter and Full Year 2014 Financial Highlights
Net Sales: For the fiscal 2014 fourth quarter, consolidated net
sales were $944.3 million, an increase of 4.2% from the fiscal 2013
fourth quarter. The fiscal 2014 fourth quarter sales increase is
primarily attributed to same store sales growth and the addition of new
stores. The impact from favorable changes in foreign currency exchange
rates in the fiscal 2014 fourth quarter was $1.6 million. Consolidated
same store sales growth in the fiscal 2014 fourth quarter was 2.6%
compared to 0.4% in the fiscal 2013 fourth quarter.
Consolidated net sales for fiscal year 2014 were $3.8 billion, an
increase of 3.6% from fiscal year 2013. Fiscal 2014 sales increased
primarily due to the addition of new stores and same store sales growth.
The impact from favorable foreign currency exchange in the 2014 fiscal
year was $5.0 million. Consolidated same store sales growth in fiscal
year 2014 was 2.0% compared to 0.8% in fiscal year 2013.
Gross Profit: Consolidated gross profit for the fiscal 2014
fourth quarter was $467.5 million, an increase of 4.0% over gross profit
of $449.4 million for the fiscal 2013 fourth quarter. Gross profit as a
percentage of sales (gross profit margin) was 49.5%, a 10 basis point
decline from the fiscal 2013 fourth quarter.
For fiscal year 2014, consolidated gross profit was $1.9 billion, an
increase of 3.6% over fiscal 2013 gross profit. Gross profit as a
percentage of sales was 49.6%, flat when compared to fiscal year 2013.
Selling, General and Administrative Expenses: For the fiscal 2014
fourth quarter, consolidated GAAP selling, general and administrative
(SG&A) expenses, including unallocated corporate expenses and
share-based compensation, were $320.5 million, or 33.9% of sales, a 60
basis point increase from the fiscal 2013 fourth quarter metric of 33.3%
of sales and total SG&A expenses of $301.9 million. Excluding expenses
associated with the previously disclosed data security incident of $0.5
million pre-tax, adjusted SG&A expenses in the fiscal 2014 fourth
quarter were $320.0 million.
For fiscal year 2014, GAAP SG&A expenses, including $141.6 million of
unallocated corporate expenses and share-based compensation, were $1.3
billion, or 33.9% of sales, compared to fiscal year 2013 metric of 33.2%
of sales and total SG&A expenses of $1.2 billion. Fiscal year 2014 GAAP
SG&A expenses increased $70.8 million, or 5.9%, over fiscal year 2013
primarily due to expenses associated with the opening of new stores,
higher expenses associated with our self-funded employee healthcare
benefits program in the U.S., investments in new businesses, executive
management transition costs and data security incident expenses.
Excluding expenses associated with the executive management transition
costs and data security incident expenses of $6.0 million pre-tax,
adjusted SG&A expenses in fiscal year 2014 were $1.3 billion or 33.8% of
sales.
Note: SG&A expenses include unallocated corporate expenses, as detailed
in the Company’s segment information on Schedule B.
Interest Expense: Interest expense, net of interest income, for
the fiscal 2014 fourth quarter was $29.3 million, up $2.1 million from
the fiscal 2013 fourth quarter of $27.2 million.
For fiscal year 2014, interest expense, net of interest income, was
$116.3 million, up $8.6 million from the fiscal year 2013 interest
expense of $107.7 million.
The increases in interest expense in the fiscal 2014 fourth quarter and
fiscal year 2014 were primarily due to the effect of higher principal
balances on our outstanding debt during fiscal year 2014 versus fiscal
year 2013 resulting primarily from our October 2013 senior notes
offering.
Provision for Income Taxes: For the fiscal 2014 fourth quarter,
income taxes were $35.1 million. The effective tax rate for the fiscal
2014 fourth quarter was 36.2% compared to 35.8% for the fiscal 2013
fourth quarter.
For fiscal year 2014, income taxes were $144.7 million versus $151.5
million in fiscal 2013. The Company’s effective tax rate for fiscal year
2014 was 37.0% compared to 36.7% for fiscal 2013.
Net Earnings and Diluted Net Earnings Per Share (EPS) (1):
GAAP net earnings were $61.8 million in the fiscal 2014 fourth quarter,
compared to fiscal 2013 fourth quarter net earnings of $64.8 million,
down 4.7%. Excluding expenses from the data security incident of $0.3
million, net of tax, adjusted net earnings for the fiscal 2014 fourth
quarter were $62.1 million, down 4.2%
Both GAAP and adjusted diluted earnings per share for the fiscal 2014
fourth quarter were $0.39 compared to fiscal 2013 fourth quarter GAAP
diluted earnings per share of $0.38, an increase of 2.6%.
In fiscal year 2014, GAAP net earnings were $246.0 million compared to
fiscal year 2013 net earnings of $261.2 million, down 5.8% from the
prior year. Excluding expense from the management transition costs and
expenses from the data security incident of $3.7 million net of tax,
adjusted net earnings in fiscal year 2014 were $249.7 million, a
decrease of 4.4% from the prior year.
GAAP diluted earnings per share in fiscal year 2014 were $1.51 compared
to fiscal year 2013 diluted earnings per share of $1.48, an increase of
2.0%. Adjusted diluted earnings per share in fiscal 2014 were $1.53, an
increase of 3.4% over fiscal 2013.
Fiscal year 2014 adjusted net earnings includes adjustments of $3.7
million, net of tax, and are described in detail on Schedule D.
Adjusted (Non-GAAP) EBITDA(1): Adjusted
EBITDA for the fiscal 2014 fourth quarter was $151.4 million, an
increase of 0.2% from $151.1 million for the fiscal 2013 fourth quarter.
Fiscal year 2014 Adjusted EBITDA was $611.3 million, a decrease of 0.1%
from $611.8 million in fiscal 2013.
(1)See Supplemental Schedule C and D for a reconciliation of
these non-GAAP financial measures.
Financial Position, Capital Expenditures and Working Capital:
Cash and cash equivalents as of September 30, 2014, were $106.6 million.
The Company ended fiscal year 2014 with a zero balance on its
asset-based loan (ABL) revolving credit facility. Borrowing capacity on
the ABL facility was approximately $476.0 million at the end of
fiscal year 2014. The Company’s debt, excluding capital leases, totaled
$1.8 billion as of September 30, 2014. Net cash provided by operating
activities for fiscal year 2014 was $316.0 million.
During the fiscal 2014 fourth quarter period, the Company repurchased
(and subsequently retired) a total of 1.2 million shares of its common
stock at an aggregate cost of $31.6 million under the Company’s prior
$700 million share repurchase program.
For the fiscal 2014 year, the Company repurchased (and subsequently
retired) a total of 12.6 million shares of its common stock at an
aggregate cost of $333.3 million under the Company’s prior $700 million
share repurchase program.
On August 20, 2014, the Board of Directors approved a share repurchase
program authorizing the Company to repurchase up to $1.0 billion of its
common stock during the period from August 20, 2014 through September
30, 2017. This share repurchase program is the fourth repurchase
authorized by the Company and terminated the Company’s prior $700
million share repurchase program under which the Company had repurchased
$576.6 million of its common stock as of August 20, 2014.
For the full year ended September 30, 2014, the Company’s capital
expenditures, excluding acquisitions, totaled $76.8 million.
Working capital (current assets less current liabilities) increased
$167.4 million to $640.6 million at September 30, 2014, compared to
$473.2 million at September 30, 2013. The ratio of current assets to
current liabilities was 2.38 to 1.00 at September 30, 2014, compared to
1.87 to 1.00 at September 30, 2013.
Inventory as of September 30, 2014 was $828.4 million, an increase of
$20.1 million or growth of 2.5% from September 30, 2013 inventory of
$808.3 million. This increase is primarily due to sales growth from new
store openings and the introduction of new third-party brands in the
Sally segment.
Business Segment Results:
Sally Beauty Supply
Fiscal 2014 Fourth Quarter Results for Sally Beauty Supply
-
Sales of $581.3 million, up 4.5% from $556.1 million in the fiscal
2013 fourth quarter. The favorable impact of foreign currency exchange
on net sales was $2.6 million, or 0.5% of sales.
-
Same store sales increased 2.1% versus a decline of 1.5% in the fiscal
2013 fourth quarter.
-
Gross margin of 54.8%, a 10 basis point decline from 54.9% in the
fiscal 2013 fourth quarter.
-
Segment operating earnings of $107.9 million, up 0.5% from $107.3
million in the fiscal 2013 fourth quarter. Segment operating margins
declined 70 basis points to 18.6% of sales from 19.3% of sales in the
fiscal 2013 fourth quarter.
Sales growth in the fiscal 2014 fourth quarter was driven by new store
openings, same store sales growth and the favorable impact of foreign
currency exchange. Gross profit margin declined by 10 basis points
primarily due to lower gross profit margin in certain international
businesses. Segment operating margin decline was primarily due to higher
SG&A expenses across the business and lower international gross profit
margin.
Fiscal 2014 Results for Sally Beauty Supply
-
Sales of $2.3 billion, up 3.5% over fiscal year 2013. The favorable
impact of foreign currency exchange was $11.8 million, or 0.5% of
sales.
-
Same store sales increased 1.3% versus a decline of 0.6% in fiscal
year 2013.
-
Sales from international locations (Mexico, Canada, the United
Kingdom, Ireland, Belgium, the Netherlands,France, Germany,
Spain, Chile and Peru) represented 25% of segment sales versus 23% in
fiscal 2013.
-
Gross margin of 54.8%, down 10 bps from 54.9% in fiscal 2013.
-
Segment operating earnings of $431.7 million, down 1.2% from $437.0
million in fiscal 2013. Segment operating margins decreased 90 basis
points to 18.7% of sales from 19.6% in fiscal 2013.
-
Net store base increased by 139 or 4.1% for total store count of
3,563. Store growth in the U.S. business was 3.1% while store growth
in the international business was 7.8%.
Sales growth in fiscal 2014 was driven by new store openings, same store
sales growth and the favorable impact of foreign currency exchange.
Gross profit margin declined by 10 bps primarily due to a shift in
product mix to lower margin product in the Sally U.S. business.
Beauty Systems Group
Fiscal 2014 Fourth Quarter Results for Beauty Systems Group
-
Sales of $363.0 million, up 3.6% from $350.3 million in the fiscal
2013 fourth quarter. The impact of unfavorable foreign currency
exchange on net sales was $1.0 million, or 0.3% of sales.
-
Same store sales growth of 3.8% versus 5.2% in the fiscal 2013 fourth
quarter.
-
Gross margin of 41.1%, flat when compared to the fiscal 2013 fourth
quarter.
-
Segment operating earnings of $54.0 million, up 9.8% from $49.2
million in the fiscal 2013 fourth quarter.
-
Segment operating margins increased by 90 basis points to 14.9% of
sales from 14.0% in the fiscal 2013 fourth quarter.
Sales growth for Beauty Systems Group was driven by growth in same store
sales, new store openings and the full service business. Segment
operating earnings growth is primarily due to sales growth and favorable
SG&A leverage.
Fiscal 2014 Results for Beauty Systems Group
-
Sales of $1.44 billion, up 3.8% from $1.39 billion in fiscal 2013. The
unfavorable impact of foreign currency exchange on net sales was $6.7
million, or 0.5% of sales.
-
Same store sales growth of 3.5% versus 4.2% in fiscal 2013.
-
Gross margin of 41.1%, flat when compared to fiscal 2013.
-
Segment operating earnings of $217.0 million, up 8.2% from $200.5
million in fiscal 2013.
-
Segment operating margins increased to 15.0% of sales from 14.4% in
fiscal 2013, a 60 basis point improvement.
-
Net store base increased by 20 or 1.6% for total store count of 1,265,
including 162 franchised locations.
-
Total BSG distributor sales consultants at the end of fiscal 2014 were
981 versus 982 at the end of fiscal 2013.
Sales growth in fiscal year 2014 for the Beauty Systems Group was
primarily due to same store sales growth and new store openings, while
partially offset by the unfavorable impact of foreign currency exchange.
Segment earnings growth is primarily due to sales growth and favorable
SG&A leverage.
Fiscal Year 2015 Outlook
-
Consolidated same store sales growth for fiscal 2015 is expected to be
slightly above 3%. Same store sales growth in the fiscal 2015 first
quarter may fall below the full year estimate as sequential, quarterly
improvement is expected throughout the year.
-
Consolidated gross profit margin expansion is expected to be in the
range of 20 bps to 30 bps.
-
Fiscal year 2015 unallocated corporate expenses, including
approximately $19 million in share-based compensation, are expected to
be in the range of $140 million to $145 million.
-
Consolidated SG&A as a percent to sales, including unallocated
expenses, is expected to be flat or slightly higher than fiscal 2014
GAAP metric of 33.9%. The fiscal 2015 outlook includes approximately
$10 million of investments in business opportunities such as
LoxaBeauty, growth in South America and new business development.
-
The effective tax rate for fiscal year 2015 is expected to be in the
range of 37.5% to 38.5%.
-
Capital expenditures for fiscal year 2015 are projected to be in the
range of $95 million to $100 million.
-
Consolidated organic store growth is expected to be in the range of 3%
to 4%.
Conference Call and Where You Can Find Additional Information
As previously announced, at approximately 10:00 a.m. (Central) today the
Company will hold a conference call and audio webcast to discuss its
financial results and its business. During the conference call, the
Company may discuss and answer one or more questions concerning business
and financial matters and trends affecting the Company. The Company’s
responses to these questions, as well as other matters discussed during
the conference call, may contain or constitute material information that
has not been previously disclosed. Simultaneous to the conference call,
an audio webcast of the call will be available via a link on the
Company’s website, investor.sallybeautyholdings.com.
The conference call can be accessed by dialing 800-553-0326
(International: 612-332-1210). The teleconference will be held in a
“listen-only” mode for all participants other than the Company’s current
sell-side and buy-side investment professionals. If you are unable to
listen in this conference call, the replay will be available at about
12:00 p.m. (Central) November 13, 2014 through November 27, 2014 by
dialing 1-800-475-6701 or if international dial 320-365-3844 and
reference the conference ID number 340569. Also, a website replay will
be available on investor.sallybeautyholdings.com.
About Sally Beauty Holdings, Inc.
Sally Beauty Holdings, Inc. (NYSE: SBH) is an international specialty
retailer and distributor of professional beauty supplies with revenues
of $3.8 billion annually. Through the Sally Beauty Supply and Beauty
Systems Group businesses, the Company sells and distributes through
4,800 stores, including approximately 200 franchised units, throughout
the United States, the United Kingdom, Belgium, Chile, Peru, France, the
Netherlands, Canada, Puerto Rico, Mexico, Ireland, Spain and Germany.
Sally Beauty Supply stores offer up to 10,000 products for hair, skin,
and nails through professional lines such as Clairol, L’Oreal, Wella and
Conair, as well as an extensive selection of proprietary merchandise.
Beauty Systems Group stores, branded as CosmoProf or Armstrong McCall
stores, along with its outside sales consultants, sell up to 10,000
professionally branded products including Paul Mitchell, Wella,
Sebastian, Goldwell, Joico, and Aquage which are targeted exclusively
for professional and salon use and resale to their customers. For more
information about Sally Beauty Holdings, Inc., please visit
sallybeautyholdings.com.
Cautionary Notice Regarding Forward-Looking Statements
Statements in this news release and the schedules hereto which are not
purely historical facts or which depend upon future events may be
forward-looking statements within the meaning of Section 27A of the
Securities Act of 1933, as amended, and Section 21E of the Securities
Exchange Act of 1934, as amended. Words such as “anticipate,” “believe,”
“estimate,” “expect,” “intend,” “plan,” “project,” “target,” “can,”
“could,” “may,” “should,” “will,” “would,” or similar expressions may
also identify such forward-looking statements.
Readers are cautioned not to place undue reliance on forward-looking
statements as such statements speak only as of the date they were made.
Any forward-looking statements involve risks and uncertainties that
could cause actual events or results to differ materially from the
events or results described in the forward-looking statements,
including, but not limited to, risks and uncertainties related to: the
highly competitive nature of, and the increasing consolidation of, the
beauty products distribution industry; anticipating and effectively
responding to changes in consumer preferences and buying trends in a
timely manner; potential fluctuation in our same store sales and
quarterly financial performance; our dependence upon manufacturers who
may be unwilling or unable to continue to supply products to us; the
possibility of material interruptions in the supply of beauty supply
products by our third-party manufacturers or distributors; products sold
by us being found to be defective in labeling or content; compliance
with current laws and regulations or becoming subject to additional or
more stringent laws and regulations; the success of our e-commerce
business; product diversion to mass retailers or other unauthorized
retailers; the operational and financial performance of our
franchise-based business; successfully identifying acquisition
candidates and successfully completing desirable acquisitions;
integrating acquired businesses; opening and operating new stores
profitably; the impact of the health of the economy upon our business;
the success of our cost control plans; protecting our intellectual
property rights, particularly our trademarks; the risk that our products
may infringe on the intellectual property of others or that we may be
required to defend our intellectual property rights; conducting business
outside the United States; disruption in our information technology
systems; a significant data security breach, including misappropriation
of our customers’ or employees’ personal information, and the potential
costs related thereto; the negative impact on our reputation and loss of
confidence of our customers, suppliers and others arising from a
significant data security breach; the costs and diversion of management
attention required to investigate and remediate a data security breach;
the ultimate determination of the extent or scope of the potential
liabilities relating to our recent data security incident; our ability
to attract or retain highly skilled management and other personnel;
severe weather, natural disasters or acts of violence or terrorism; the
preparedness of our accounting and other management systems to meet
financial reporting and other requirements and the upgrade of our
financial reporting system; being a holding company, with no operations
of our own, and depending on our subsidiaries for cash; our ability to
execute and implement our common stock repurchase program; our
substantial indebtedness; the possibility that we may incur substantial
additional debt, including secured debt, in the future; restrictions and
limitations in the agreements and instruments governing our debt;
generating the significant amount of cash needed to service all of our
debt and refinancing all or a portion of our indebtedness or obtaining
additional financing; changes in interest rates increasing the cost of
servicing our debt; the potential impact on us if the financial
institutions we deal with become impaired; and the costs and effects of
litigation.
Additional factors that could cause actual events or results to differ
materially from the events or results described in the forward-looking
statements can be found in our filings with the Securities and Exchange
Commission, including our most recent Annual Report on Form 10-K for the
year ended September 30, 2014, as filed with the Securities and Exchange
Commission. Consequently, all forward-looking statements in this release
are qualified by the factors, risks and uncertainties contained therein.
We assume no obligation to publicly update or revise any forward-looking
statements.
Use of Non-GAAP Financial Measures
This news release and the schedules hereto include the following
financial measures that have not been calculated in accordance with
accounting principles generally accepted in the U.S., or GAAP, and are
therefore referred to as non-GAAP financial measures: (1) Adjusted
EBITDA; (2) Adjusted net earnings, earnings per share and diluted
earnings per share and (3) Adjusted SG&A expenses. We have provided
definitions below for these non-GAAP financial measures and have
provided tables in the schedules hereto to reconcile these non-GAAP
financial measures to the comparable GAAP financial measures.
Adjusted EBITDA - We define the measure Adjusted EBITDA as GAAP
net earnings before depreciation and amortization, interest expense,
income taxes, share-based compensation (which includes costs related to
the Company’s executive management transition) and costs related to the
Company’s previously disclosed data security incident.
Adjusted Net Earnings, Earnings Per Share, Diluted Earnings Per Share
and SG&A Expenses – Adjusted net earnings, earnings per share,
diluted earnings per share and SG&A expenses are GAAP net earnings,
earnings per share, diluted earnings per share and SG&A expenses that
exclude costs related to the Company’s previously disclosed executive
management transition and data security incident for the relevant time
periods as indicated in the accompanying non-GAAP reconciliations to the
comparable GAAP financial measures.
We have provided these non-GAAP financial measures as supplemental
information to our GAAP financial measures and believe these non-GAAP
measures provide investors with additional meaningful financial
information regarding our operating performance. Our management and
Board of Directors also use these non-GAAP measures as supplemental
measures in the evaluation of our businesses and believe that these
non-GAAP measures provide a meaningful measure to evaluate our
historical and prospective financial performance. These non-GAAP
measures should not be considered a substitute for or superior to GAAP
results. Furthermore, the non-GAAP measures presented by us may not be
comparable to similarly titled measures of other companies.
Note Concerning Non-GAAP Measurement Tools
We have provided detailed explanations of our non-GAAP financial
measures in our Form 8-K filed this morning, which is available on our
website.
|
|
|
|
|
| |
Supplemental Schedules
|
Consolidated Statement of Earnings
| | | | | |
A
|
Segment Information
| | | | | |
B
|
Non-GAAP Financial Measures Reconciliations (Adjusted EBITDA)
| | | | | |
C
|
Non-GAAP Financial Measures Reconciliations (Continued)
| | | | | |
D
|
Store Count and Same Store Sales
| | | | | |
E
|
Selected Financial Data and Debt
| | | | | |
F
|
|
|
| |
| |
| |
| |
| |
| |
| | | | | | | | | | | | |
|
| | | | | | |
Supplemental Schedule A
|
SALLY BEAUTY HOLDINGS, INC. AND SUBSIDIARIES |
Consolidated Statements of Earnings
|
(In thousands, except per share data)
|
(Unaudited)
|
| | | | | | | | | | | | |
|
| | |
Three Months Ended
| |
Twelve Months Ended
|
| | |
September 30,
| |
September 30,
|
|
|
|
2014
|
|
2013
|
|
% CHG
|
|
2014
|
|
2013
|
|
% CHG
|
| | | | | | | | | | | | |
|
Net sales
| | |
$
|
944,288
| | |
$
|
906,435
| | |
4.2
|
%
| |
$
|
3,753,498
| | |
$
|
3,622,216
| | |
3.6
|
%
|
Cost of products sold and distribution expenses
|
|
|
|
476,748
|
|
|
|
457,077
|
|
|
4.3
|
%
|
|
|
1,893,326
|
|
|
|
1,826,953
|
|
|
3.6
|
%
|
Gross profit
| | | |
467,540
| | | |
449,358
| | |
4.0
|
%
| | |
1,860,172
| | | |
1,795,263
| | |
3.6
|
%
|
Selling, general and administrative expenses (1)(2) | | | |
320,496
| | | |
301,931
| | |
6.1
|
%
| | |
1,273,513
| | | |
1,202,709
| | |
5.9
|
%
|
Depreciation and amortization
|
|
|
|
20,924
|
|
|
|
19,340
|
|
|
8.2
|
%
|
|
|
79,663
|
|
|
|
72,192
|
|
|
10.3
|
%
|
Operating earnings
| | | |
126,120
| | | |
128,087
| | |
-1.5
|
%
| | |
506,996
| | | |
520,362
| | |
-2.6
|
%
|
Interest expense
|
|
|
|
29,263
|
|
|
|
27,185
|
|
|
7.6
|
%
|
|
|
116,317
|
|
|
|
107,695
|
|
|
8.0
|
%
|
Earnings before provision for income taxes
| | | |
96,857
| | | |
100,902
| | |
-4.0
|
%
| | |
390,679
| | | |
412,667
| | |
-5.3
|
%
|
Provision for income taxes
|
|
|
|
35,107
|
|
|
|
36,090
|
|
|
-2.7
|
%
|
|
|
144,686
|
|
|
|
151,516
|
|
|
-4.5
|
%
|
Net earnings
|
|
|
$
|
61,750
|
|
|
$
|
64,812
|
|
|
-4.7
|
%
|
|
$
|
245,993
|
|
|
$
|
261,151
|
|
|
-5.8
|
%
|
| | | | | | | | | | | | |
|
Earnings per share:
| | | | | | | | | | | | | |
Basic
| | |
$
|
0.40
| | |
$
|
0.39
| | |
2.6
|
%
| |
$
|
1.54
| | |
$
|
1.52
| | |
1.3
|
%
|
Diluted
| | |
$
|
0.39
| | |
$
|
0.38
| | |
2.6
|
%
| |
$
|
1.51
| | |
$
|
1.48
| | |
2.0
|
%
|
| | | | | | | | | | | | |
|
Weighted average shares:
| | | | | | | | | | | | | |
Basic
| | | |
154,690
| | | |
166,204
| | | | | |
159,933
| | | |
171,682
| | | |
Diluted
|
|
|
|
158,124
|
|
|
|
170,734
|
|
|
|
|
|
163,419
|
|
|
|
176,159
|
|
|
|
| | | | | | | Basis Pt Chg | | | | | | Basis Pt Chg |
Comparison as a % of Net sales | | | | | | | | | | | | | |
Sally Beauty Supply Segment Gross Profit Margin
| | | |
54.8
|
%
| | |
54.9
|
%
| |
(10
|
)
| | |
54.8
|
%
| | |
54.9
|
%
| |
(10
|
)
|
BSG Segment Gross Profit Margin
| | | |
41.1
|
%
| | |
41.1
|
%
| |
0
| | | |
41.1
|
%
| | |
41.1
|
%
| |
0
| |
Consolidated Gross Profit Margin
| | | |
49.5
|
%
| | |
49.6
|
%
| |
(10
|
)
| | |
49.6
|
%
| | |
49.6
|
%
| |
0
| |
Selling, general and administrative expenses
| | | |
33.9
|
%
| | |
33.3
|
%
| |
60
| | | |
33.9
|
%
| | |
33.2
|
%
| |
70
| |
Consolidated Operating Profit Margin
| | | |
13.4
|
%
| | |
14.1
|
%
| |
(70
|
)
| | |
13.5
|
%
| | |
14.4
|
%
| |
(90
|
)
|
Net Earnings Margin
| | | |
6.5
|
%
| | |
7.2
|
%
| |
(70
|
)
| | |
6.6
|
%
| | |
7.2
|
%
| |
(60
|
)
|
| | | | | | | | | | | | |
|
Effective Tax Rate | | | |
36.2
|
%
| | |
35.8
|
%
| |
40
| | | |
37.0
|
%
| | |
36.7
|
%
| |
30
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
(1) | |
Selling, general and administrative expenses include share-based
compensation expenses of $3.8 million and $3.7 million for the three
months ended September 30, 2014 and 2013, respectively; and $22.1
million and $19.2 million for the twelve months ended September 30,
2014 and 2013, respectively, including a charge of $3.5 million in
connection with the executive management transition plan disclosed
in May 2014.
|
| |
|
(2) | |
For the three and twelve months ended September 30, 2014, selling,
general and administrative expenses include expenses of $0.5 million
and $2.5 million, respectively, incurred in connection with the data
security incident disclosed in March 2014.
|
|
|
| |
| |
| |
| |
| |
| |
| | | | | | | | | | | | |
|
| | | | | | |
Supplemental Schedule B
|
| | | | | | | | | | | | |
|
SALLY BEAUTY HOLDINGS, INC. AND SUBSIDIARIES |
Segment Information
|
(In thousands)
|
(Unaudited)
|
| | | | | | | | | | | | |
|
| | |
Three Months Ended
| |
Twelve Months Ended
|
| | |
September 30,
| |
September 30,
|
|
|
|
2014
|
|
2013
|
|
% CHG
|
|
2014
|
|
2013
|
|
% CHG
|
Net sales:
| | | | | | | | | | | | | |
Sally Beauty Supply
| | |
$
|
581,270
| | |
$
|
556,086
| | |
4.5
|
%
| |
$
|
2,308,743
| | |
$
|
2,230,028
| | |
3.5
|
%
|
Beauty Systems Group
|
|
|
|
363,018
|
|
|
|
350,349
|
|
|
3.6
|
%
|
|
|
1,444,755
|
|
|
|
1,392,188
|
|
|
3.8
|
%
|
Total net sales
|
|
|
$
|
944,288
|
|
|
$
|
906,435
|
|
|
4.2
|
%
|
|
$
|
3,753,498
|
|
|
$
|
3,622,216
|
|
|
3.6
|
%
|
| | | | | | | | | | | | |
|
Operating earnings:
| | | | | | | | | | | | | |
Sally Beauty Supply
| | |
$
|
107,865
| | |
$
|
107,303
| | |
0.5
|
%
| |
$
|
431,655
| | |
$
|
437,018
| | |
-1.2
|
%
|
Beauty Systems Group
|
|
|
|
54,007
|
|
|
|
49,185
|
|
|
9.8
|
%
|
|
|
216,971
|
|
|
|
200,492
|
|
|
8.2
|
%
|
Segment operating earnings
|
|
|
|
161,872
|
|
|
|
156,488
|
|
|
3.4
|
%
|
|
|
648,626
|
|
|
|
637,510
|
|
|
1.7
|
%
|
| | | | | | | | | | | | |
|
Unallocated corporate expenses (1) | | | |
(31,942
|
)
| | |
(24,702
|
)
| |
29.3
|
%
| | |
(119,523
|
)
| | |
(97,947
|
)
| |
22.0
|
%
|
Share-based compensation (2) | | | |
(3,810
|
)
| | |
(3,699
|
)
| |
3.0
|
%
| | |
(22,107
|
)
| | |
(19,201
|
)
| |
15.1
|
%
|
Interest expense
|
|
|
|
(29,263
|
)
|
|
|
(27,185
|
)
|
|
7.6
|
%
|
|
|
(116,317
|
)
|
|
|
(107,695
|
)
|
|
8.0
|
%
|
Earnings before provision for income taxes
|
|
|
$
|
96,857
|
|
|
$
|
100,902
|
|
|
-4.0
|
%
|
|
$
|
390,679
|
|
|
$
|
412,667
|
|
|
-5.3
|
%
|
| | | | | | | | | | | | |
|
Segment operating profit margin:
| | | | | | | Basis Pt Chg
| | | | | | Basis Pt Chg |
Sally Beauty Supply
| | | |
18.6
|
%
| | |
19.3
|
%
| |
(70
|
)
| | |
18.7
|
%
| | |
19.6
|
%
| |
(90
|
)
|
Beauty Systems Group
| | | |
14.9
|
%
| | |
14.0
|
%
| |
90
| | | |
15.0
|
%
| | |
14.4
|
%
| |
60
| |
Consolidated operating profit margin
|
|
|
|
13.4
|
%
|
|
|
14.1
|
%
|
|
(70
|
)
|
|
|
13.5
|
%
|
|
|
14.4
|
%
|
|
(90
|
)
|
|
| |
(1) | |
Unallocated expenses consist of corporate and shared costs. For the
three and twelve months ended September 30, 2014, unallocated
corporate expenses include expenses of $0.5 million and $2.5
million, respectively, incurred in connection with the data security
incident disclosed in March 2014.
|
| |
|
(2) | |
For the twelve months ended September 30, 2014, share-based
compensation expense include a charge of $3.5 million in connection
with the executive management transition plan disclosed in May 2014.
|
|
|
| |
| |
| |
| |
| |
| |
| | | | | | | | | | | | |
|
| | | | |
Supplemental Schedule C
|
| | | | | | | | | | | | |
|
SALLY BEAUTY HOLDINGS, INC. AND SUBSIDIARIES |
Non-GAAP Financial Measures Reconciliations
|
(In thousands)
|
(Unaudited)
|
| | | | | | | | |
|
| | |
Three Months Ended
| |
Twelve Months Ended
|
| | |
September 30,
| |
September 30,
|
|
|
|
2014
|
|
2013
|
|
% CHG
|
|
2014
|
|
2013
|
|
% CHG
|
Adjusted EBITDA:
| | | | | | | | | | | | | |
Net earnings (per GAAP)
| | |
$
|
61,750
| |
$
|
64,812
| |
-4.7
|
%
| |
$
|
245,993
| |
$
|
261,151
| |
-5.8
|
%
|
Add:
| | | | | | | | | | | | | |
Depreciation and amortization
| | | |
20,924
| | |
19,340
| |
8.2
|
%
| | |
79,663
| | |
72,192
| |
10.3
|
%
|
Share-based compensation (1) | | | |
3,810
| | |
3,699
| |
3.0
|
%
| | |
22,107
| | |
19,201
| |
15.1
|
%
|
Expenses from data security incident (2) | | | |
529
| | |
-
| |
-
| | | |
2,504
| | |
-
| |
-
| |
Interest expense
| | | |
29,263
| | |
27,185
| |
7.6
|
%
| | |
116,317
| | |
107,695
| |
8.0
|
%
|
Provision for income taxes
|
|
|
|
35,107
|
|
|
36,090
|
|
-2.7
|
%
|
|
|
144,686
|
|
|
151,516
|
|
-4.5
|
%
|
Adjusted EBITDA (Non-GAAP)
|
|
|
$
|
151,383
|
|
$
|
151,126
|
|
0.2
|
%
|
|
$
|
611,270
|
|
$
|
611,755
|
|
-0.1
|
%
|
|
| |
(1) | |
For the twelve months ended September 30, 2014 and 2013, share-based
compensation includes $8.8 million and $5.9 million, respectively,
of accelerated expense related to certain retirement-eligible
employees who are eligible to continue vesting awards upon
retirement, including a charge of $3.5 million in connection with
the executive management transition plan disclosed in May 2014.
|
| |
|
(2) | |
For the three and twelve months ended September 30, 2014, selling,
general and administrative expenses include expenses of $0.5 million
and $2.5 million, respectively, incurred in connection with the data
security incident disclosed in March 2014.
|
|
|
| |
| |
| |
| |
| | | | | | | | |
|
Supplemental Schedule D
|
| | | | | | | | |
|
SALLY BEAUTY HOLDINGS, INC. AND SUBSIDIARIES |
Non-GAAP Financial Measures Reconciliations, Continued
|
(In thousands)
|
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
| | |
Three Months Ended September 30, 2014
|
|
|
|
As Reported
|
|
|
|
Expenses from Data Security Incident (2) |
|
As Adjusted (Non-GAAP)
|
| | | | | | | | |
|
Selling, general and administrative expenses
| | |
$
|
320,496
| | | | |
$
|
(529
|
)
| |
$
|
319,967
| |
SG&A expenses, as a percentage of sales
| | | |
33.9
|
%
| | | | | | |
33.9
|
%
|
Operating earnings
| | | |
126,120
| | | | | |
529
| | | |
126,649
| |
Operating Profit Margin
| | | |
13.4
|
%
| | | | | | |
13.4
|
%
|
Earnings before provision for income taxes
| | | |
96,857
| | | | | |
529
| | | |
97,386
| |
Provision for income taxes (3) |
|
|
|
35,107
|
|
|
|
|
|
206
|
|
|
|
35,313
|
|
Net earnings
|
|
|
$
|
61,750
|
|
|
|
|
$
|
323
|
|
|
$
|
62,073
|
|
| | | | | | | | |
|
Earnings per share:
| | | | | | | | | |
Basic
| | |
$
|
0.40
| | | | |
$
|
-
| | |
$
|
0.40
| |
Diluted
| | |
$
|
0.39
| | | | |
$
|
-
| | |
$
|
0.39
| |
|
|
|
|
|
|
|
|
|
|
| | |
Twelve Months Ended September 30, 2014
|
|
|
|
As Reported
|
|
Management Transition Costs (1) |
|
Expenses from Data Security Incident (2) |
|
As Adjusted (Non-GAAP)
|
| | | | | | | | |
|
Selling, general and administrative expenses
| | |
$
|
1,273,513
| | |
$
|
(3,500
|
)
| |
$
|
(2,504
|
)
| |
$
|
1,267,509
| |
SG&A expenses, as a percentage of sales
| | | |
33.9
|
%
| | | | | | |
33.8
|
%
|
Operating earnings
| | | |
506,996
| | | |
3,500
| | | |
2,504
| | | |
513,000
| |
Operating Profit Margin
| | | |
13.5
|
%
| | | | | | |
13.7
|
%
|
| | | | | | | | | |
-
| |
Earnings before provision for income taxes
| | | |
390,679
| | | |
3,500
| | | |
2,504
| | | |
396,683
| |
Provision for income taxes (3) |
|
|
|
144,686
|
|
|
|
1,365
|
|
|
|
977
|
|
|
|
147,028
|
|
Net earnings
|
|
|
$
|
245,993
|
|
|
$
|
2,135
|
|
|
$
|
1,527
|
|
|
$
|
249,655
|
|
| | | | | | | | |
|
Earnings per share:
| | | | | | | | | |
Basic
| | |
$
|
1.54
| | |
$
|
0.01
| | |
$
|
0.01
| | |
$
|
1.56
| |
Diluted
| | |
$
|
1.51
| | |
$
|
0.01
| | |
$
|
0.01
| | |
$
|
1.53
| |
|
| |
(1) | |
For the twelve months ended September 30, 2014, selling, general and
administrative expenses include a non-recurring share-based
compensation charge of $3.5 million in connection with the executive
management transition plan disclosed in May 2014.
|
| |
|
(2) | |
For the three and twelve months ended September 30, 2014, selling,
general and administrative expenses include non-recurring expenses
of $0.5 million and $2.5 million, respectively, incurred in
connection with the data security incident disclosed in March 2014.
|
| |
|
(3) | |
The tax provision for the adjustment to net earnings was calculated
using an estimated effective tax rate of 39.0%.
|
|
|
| |
| |
| |
| | | | | | |
|
Supplemental Schedule E
|
| | | | | | |
|
SALLY BEAUTY HOLDINGS, INC. AND SUBSIDIARIES |
Store Count and Same Store Sales
|
(Unaudited)
|
| | | | | | |
|
| | |
As of September 30,
|
|
|
| | |
2014
|
|
2013
|
|
CHG
|
| | | | | | |
|
Number of retail stores (end of period):
| | | | | | | |
Sally Beauty Supply:
| | | | | | | |
Company-operated stores
| | |
3,544
| | |
3,403
| | |
141
| |
Franchise stores
| | |
19
|
| |
21
|
| |
(2
|
)
|
Total Sally Beauty Supply
| | |
3,563
| | |
3,424
| | |
139
| |
Beauty Systems Group:
| | | | | | | |
Company-operated stores
| | |
1,103
| | |
1,084
| | |
19
| |
Franchise stores
| | |
162
|
| |
161
|
| |
1
|
|
Total Beauty System Group
| | |
1,265
|
| |
1,245
|
| |
20
|
|
Total
| | |
4,828
|
| |
4,669
|
| |
159
|
|
| | | | | | |
|
BSG distributor sales consultants (end of period) (1) | | |
981
| | |
982
| | |
(1
|
)
|
|
|
|
|
|
|
|
|
| | |
2014
|
|
|
2013
|
| | |
Fourth quarter company-operated same store sales growth (decline) (2) | | | | | | | Basis Pt Chg |
Sally Beauty Supply
| | |
2.1
|
%
| |
-1.5
|
%
| |
360
| |
Beauty Systems Group
| | |
3.8
|
%
| |
5.2
|
%
| |
(140
|
)
|
Consolidated
| | |
2.6
|
%
| |
0.4
|
%
| |
220
| |
| | | | | | |
|
Twelve months ended September 30 company-operated same store sales
growth (decline) (2) | | | | | | | Basis Pt Chg |
Sally Beauty Supply
| | |
1.3
|
%
| |
-0.6
|
%
| |
190
| |
Beauty Systems Group
| | |
3.5
|
%
| |
4.2
|
%
| |
(70
|
)
|
Consolidated
| | |
2.0
|
%
| |
0.8
|
%
| |
120
| |
|
| |
(1) | |
Includes 339 and 321 distributor sales consultants as reported by
our franchisees at September 30, 2014 and 2013, respectively.
|
| |
|
(2) | |
For the purpose of calculating our same store sales metrics, we
compare the current period sales for stores open for 14 months or
longer as of the last day of a month with the sales for these stores
for the comparable period in the prior fiscal year. Our same store
sales are calculated in constant U.S. dollars and include
internet-based sales and the effect of store expansions, if
applicable, but do not generally include the sales of stores
relocated until 14 months after the relocation. The sales of stores
acquired are excluded from our same store sales calculation until 14
months after the acquisition.
|
|
|
| |
| |
| | | | |
|
Supplemental Schedule F
|
| | | | |
| |
SALLY BEAUTY HOLDINGS, INC. AND SUBSIDIARIES |
Selected Financial Data and Debt
|
(In thousands)
|
(Unaudited)
|
| | | | | |
|
| | |
As of September 30,
|
| | |
2014
| | |
2013
|
Financial condition information (at period end):
| | | | | | |
Working capital
| | |
$
|
640,612
| | | |
$
|
473,164
| |
Cash and cash equivalents
| | | |
106,575
| | | | |
47,115
| |
Property and equipment, net
| | | |
238,111
| | | | |
229,540
| |
Total assets
| | | |
2,029,973
| | | | |
1,950,086
| |
Total debt, including capital leases
| | | |
1,811,641
| | | | |
1,690,703
| |
Total stockholders' (deficit) equity
| | | |
($347,053 |
)
| | | |
($303,479 |
)
|
|
|
|
|
|
|
|
| | | | | |
|
| | |
As of September 30,
| | | |
| | |
2014
| | |
Interest Rates
|
Debt position excluding capital leases:
| | | | | | |
Revolving ABL facility
| | | | | |
(i) Prime + 0.50-0.75% or (ii) LIBOR + 1.50-1.75%
|
Senior notes due 2019
| | | |
750,000
| | | |
6.875%
|
Senior notes due 2022 (1) | | | |
857,447
| | | |
5.750%
|
Senior notes due 2023
| | | |
200,000
| | | |
5.500%
|
Other (2) | | |
|
95
|
| | |
5.15% to 5.79%
|
Total debt, excluding capital leases
| | |
$
|
1,807,542
|
| | | |
|
|
|
|
|
|
|
| | | | | |
|
Debt maturities, excluding capital leases:
| | | | | | |
Twelve months ending September 30,
| | | | | | |
2015
| | |
$
|
95
| | | | |
2016-2019
| | | |
-
| | | | |
Thereafter (1) | | |
|
1,807,447
|
| | | |
Total debt, excluding capital leases
| | |
$
|
1,807,542
|
| | | |
|
| |
(1) | |
Amount includes unamortized premium of $7.4 million related to notes
in an aggregate principal amount of $150.0 million. The 5.75%
interest rate relates to notes in an aggregate principal amount of
$850.0 million.
|
| |
|
(2) | |
Represents pre-acquisition debt of businesses acquired.
|

Sally Beauty Holdings, Inc.
Karen Fugate, 940-297-3877
Investor
Relations
Source: Sally Beauty Holdings, Inc.