Sally Beauty Holdings, Inc. Announces Fourth Quarter Results
- Plan to Restructure International Operations
- Strategic Investments to Drive Growth
DENTON, Texas--(BUSINESS WIRE)--
Sally Beauty Holdings, Inc. (NYSE: SBH) (“the Company”) today announced
financial results for the fourth quarter and fiscal year ended September
30, 2017. The Company will hold a conference call today at 7:30 a.m.
(Central) to discuss these results and its business.
Fiscal 2017 Fourth Quarter Overview
Consolidated net sales were $974.2 million in the fourth quarter, a
decrease of 0.2% compared to the prior year. Same store sales decreased
1.4% in the quarter. Hurricanes Harvey, Irma and Maria (collectively,
“the Hurricanes”) resulted in a number of store closures from late
August through the end of the Company’s fiscal year. The negative impact
of the Hurricanes on sales growth and same store sales growth was
approximately 80 basis points and 70 basis points, respectively.
Additionally, foreign currency translation had a favorable impact of
approximately 60 basis points on reported sales growth.Reported
diluted earnings per share in the fourth quarter were $0.27, a decrease
of 25.0% compared to the prior year, driven primarily by expenses
related to both the Company’s debt refinancing and 2017 Restructuring
Plan. Adjusted diluted earnings per share in the fourth quarter were
$0.45, growth of 9.8% compared to the prior year. The Hurricanes
negatively impacted both reported and adjusted diluted earnings per
share in the quarter by approximately $0.03.
“Even after considering the challenges created by the natural disasters
in the quarter, which impacted August and September, our revenue fell
short of our expectations,” said Chris Brickman, President and Chief
Executive Officer. “However, the modest decline in consolidated net
sales was offset by the successful completion of our 2017 restructuring
plan, tight control of discretionary expenses, the successful
refinancing of a large portion of our long-term debt and the continued
use of our strong cash flows to acquire shares of our common stock.
“Driving revenue and earnings growth remains our top priority. To that
end, today we are announcing the commencement of a restructuring of our
international operations in order to leverage the full scale of our
consolidated European business and deliver additional cost savings. At
the same time, we are making investments in our e-commerce capabilities
that will allow us to support two-day delivery to more than 90% of U.S.
households by the middle of fiscal 2018. In addition, we have planned a
number of exciting new product launches and improvements to our CRM,
marketing and promotional strategies that we expect will build the
foundation to drive future growth.
“We believe that these changes, combined with the strength and stability
of our large and growing Beauty Systems Group distribution business,
will keep us on the path to long-term earnings growth,” Brickman
concluded.
Additional Fourth Quarter Financial Detail
Gross margin for the fourth quarter was 49.5%, essentially flat versus
the prior year. Benefits from strategic pricing initiatives in both
segments and a customer mix shift in the Sally Beauty segment were
offset by a shift in segment mix.
Reported operating earnings and operating margin in the fourth quarter
were $111.8 million and 11.5%, respectively, compared to reported
operating earnings and operating margin of $110.8 million and 11.4%,
respectively, in the prior year. Adjusted operating earnings and
operating margin (excluding charges related to the Company’s 2017
Restructuring Plan) were $120.2 million and 12.3%, respectively,
compared to adjusted operating earnings and operating margin of $123.5
million and 12.6%, respectively, in the prior year. The Hurricanes
negatively impacted both reported and adjusted operating earnings in the
fourth quarter by approximately $7.7 million, representing both the
impact of lost sales from store closures and costs related to both
inventory write-offs and asset impairments.
The Company repurchased (and subsequently retired) a total of 3.0
million shares of common stock during the fourth quarter at an aggregate
cost of $59.5 million. Share repurchases for fiscal year 2017 were
approximately $346.1 million.
International Restructuring Plan
The Company successfully completed its 2017 Restructuring Plan, which
was focused primarily on its North American operations. Total charges
incurred in fiscal 2017 in connection with the 2017 Restructuring Plan
were $22.7 million, consisting primarily of employee separation and
facility closure costs. The Company expects annualized benefits from the
2017 Restructuring Plan of approximately $20 million, with a benefit of
approximately $10 million recorded in fiscal 2017.
The Company is today announcing the commencement of an international
restructuring plan (the “International Restructuring Plan”) focused on
significantly improving the profitability of its international
businesses, with particular focus on its European operations. The
Company expects to incur restructuring charges in the range of $12
million to $14 million, with approximately $10 million to be recorded in
fiscal 2018, related primarily to potential employee separation costs.
Additionally, the Company expects to realize annualized benefits in the
range of approximately $12 million to $14 million from the initiative,
with a benefit of approximately $8 million realized in fiscal 2018.
Fiscal Year 2018 Guidance
For fiscal year 2018, the Company expects both a continued challenging
retail environment in the U.S. and a lingering impact from the
Hurricanes, particularly from Hurricane Maria in Puerto Rico, in the
first half of the fiscal year. As such, the Company expects full year
consolidated same store sales to be approximately flat, with more
challenging comparisons in the first half of the fiscal year versus the
second half of the fiscal year. The Company also expects the number of
new store openings to be offset by strategic store closures, resulting
in approximately flat net store count versus the prior year, and a
minimal impact on reported revenue from foreign currency translation.
Full year gross margin is expected to expand by approximately 10 basis
points, driven by strategic pricing initiatives in both segments, a
customer mix shift in the Sally U.S. business and an increase in vendor
allowances, only partially offset by a segment mix shift and modest
pricing adjustments in the Sally U.S. business -- typically on
low-velocity SKU’s -- designed to support the brand’s value proposition.
Full year SG&A (including depreciation
and amortization expense) is expected to be approximately 37.7% versus
37.2% in fiscal year 2017, reflecting the operating expense impact of
key investments to accelerate e-commerce growth, investments in both a
new inventory merchandising and planning system to support the U.S. and
Canadian businesses and a new point-of sale system for our BSG business,
continued inflation in both store and distribution center wages and the
expectation of normalized levels of incentive compensation expense in
fiscal 2018, partially offset by benefits from both the 2017
Restructuring Plan and the newly-announced International Restructuring
Plan.
Reported operating earnings are expected to increase slightly, due
primarily to lower restructuring costs in fiscal year 2018. Adjusted
operating earnings, including the impact of the Hurricanes in both
years, are expected to decline slightly due to the strategic investments
noted above. However, the Company expects full year benefits from its
recent debt refinancing and lower average share count to result in solid
growth in both full year reported diluted earnings per share and full
year adjusted diluted earnings per share.
Fiscal 2017 Full Year Financial Highlights
For the full fiscal year, consolidated net sales were $3.94 billion, a
decrease of 0.4%, and same store sales declined 0.7%. The Hurricanes
negatively impacted both full year sales growth and full year same store
sales growth by approximately 20 basis points. Foreign currency
translation had a negative impact of approximately 80 basis points on
full year consolidated sales growth. In addition, an extra day of
selling in fiscal year 2016, which was a leap year, negatively impacted
consolidated same store sales growth in fiscal year 2017 by
approximately 40 basis points.
Full year gross margin increased 20 basis points to 49.9%, driven
primarily by strategic pricing initiatives in both segments and customer
mix in the Sally Beauty segment.
Reported operating earnings and operating margin for the full fiscal
year were $478.6 million and 12.2%, respectively, compared to reported
operating earnings and operating margin of $498.3 million and 12.6%,
respectively, in the prior year. Adjusted operating earnings and
operating margin (excluding charges related to the Company’s 2017
Restructuring Plan) were $501.3 million and 12.7%, respectively,
compared to adjusted operating earnings and operating margin of $515.5
million and 13.0%, respectively, in the prior fiscal year.
Reported diluted earnings per share for the full fiscal year were $1.56,
growth of 4.0% compared to the prior year. Adjusted diluted earnings per
share in fiscal 2017 were $1.80, growth of 4.7% compared to the prior
year. The Hurricanes negatively impacted both reported and adjusted
diluted earnings per share in the fiscal year by approximately $0.03.
Additional Fiscal 2017 Fourth Quarter and Full Year Details
Adjusted EBITDA in the fourth quarter was $150.4 million, a decrease of
1.8% from the prior year, and Adjusted EBITDA margin was 15.4%, a
decline of approximately 30 basis points from the prior year. Full year
Adjusted EBITDA was $624.1 million, a decrease of 0.6% from the prior
year, and Adjusted EBITDA margin was 15.8%, a decline of approximately
10 basis points from the prior year.
Inventory at quarter end was $930.9 million, up 2.6% from the prior
year. The increase was due primarily to new store growth, the addition
of new brands and foreign currency translation.
Capital expenditures in the quarter were $23.1 million, and full year
capital expenditures were $89.6 million, primarily for information
technology projects, new stores openings and distribution facility
upgrades.
Fiscal 2017 Fourth Quarter Segment Results
Sally Beauty Supply (“Sally”)
-
Net sales were $584.4 million in the quarter, a decrease of 0.8%
versus the prior year. Foreign currency translation boosted the
segment’s revenue growth in the quarter by 80 basis points. Same store
sales decreased 2.5%, with the Hurricanes contributing approximately
90 basis points of the decline.
-
Net store count at year-end was 3,782, an increase of one from the
prior fiscal year-end.
-
Gross margin increased 10 basis points to 55.1% in the quarter. Gross
margin benefitted from strategic pricing initiatives and a shift in
customer mix between retail and professional.
-
Reported operating earnings were $91.2 million in the quarter, a
decrease of 7.0% versus the prior year. Reported operating earnings
were negatively impacted by the sales decline and inventory write-off
and repairs related to the Hurricanes. Reported operating margin was
15.6%, a 100 basis point decrease from the prior year.
Beauty Systems Group (“BSG”)
-
Net sales were $389.8 million in the quarter, an increase of 0.7% vs.
the prior year, driven by growth in same store sales, incremental
sales from acquisitions and an increase in net new stores, partially
offset by the negative impact from the Hurricanes. Foreign currency
translation increased BSG’s revenue growth by approximately 30 basis
points. Same store sales grew 1.0%, with a 40 basis point negative
impact from the Hurricanes.
-
Net store count at year-end was 1,368, up 30 from the prior fiscal
year-end.
-
Gross margin increased 10 basis points, to 41.2%, in the quarter.
-
Reported operating earnings were $61.1 million in the quarter, an
increase of 0.4% versus the prior year, driven by the modest revenue
growth and gross margin improvement. Reported operating margin in the
quarter was 15.7%, essentially flat to the prior year.
-
Total distributor sales consultants at quarter end were 829 versus 914
at the end of the prior year. This decrease is due primarily to a
decline in the number of distributor sales consultants employed by
BSG’s Armstrong McCall franchise business.
Fiscal 2017 Full Year Segment Results
Sally Beauty Supply (“Sally”)
-
Net sales were $2.35 billion in fiscal year 2017, a decrease of 1.7%
versus the prior fiscal year. Foreign currency translation negatively
impacted full year revenue growth by 130 basis points. Same store
sales decreased 1.6%, including a 20 basis point negative impact from
the Hurricanes and a 30 basis point negative impact from fiscal 2016
being a leap year.
-
Gross margin increased 50 basis points to 55.6% in fiscal year 2017.
Gross margin benefitted from strategic pricing initiatives and a shift
in customer mix between retail and professional.
-
Reported operating earnings were $385.4 million in fiscal year 2017, a
decrease of 6.4% versus the prior fiscal year. Reported operating
earnings were negatively impacted by the sales decline and inventory
write-off and repairs related to the Hurricanes. Reported operating
margin was 16.4%, a 90 basis point decrease from the prior fiscal year.
Beauty Systems Group (“BSG”)
-
Net sales were $1.59 billion in fiscal year 2017, an increase of 1.7%
vs. the prior year fiscal year, driven by growth in same store sales,
incremental sales from acquisitions and net new stores. Foreign
currency translation had essentially no impact on revenue growth. Same
store sales growth was 1.3%, including a 10 basis point negative
impact from the Hurricanes and a 40 basis point negative impact from
the fiscal 2016 being a leap year.
-
Gross margin increased 10 basis points to 41.5% in fiscal year 2017.
-
Reported operating earnings were $254.7 million in fiscal year 2017,
an increase of 0.9% versus the prior fiscal year, driven by the modest
revenue growth and gross margin expansion. Reported operating margin
was 16.0%, a decline of approximately 10 basis points from the prior
fiscal year.
Conference Call and Where You Can Find Additional Information
The Company will hold a conference call and audio webcast today to
discuss its financial results and its business at approximately 7:30
a.m. (Central). During the conference call, the Company may discuss and
answer one or more questions concerning business and financial matters
and trends affecting the Company. The Company’s responses to these
questions, as well as other matters discussed during the conference
call, may contain or constitute material information that has not been
previously disclosed. Simultaneous to the conference call, an audio
webcast of the call will be available via a link on the Company’s
website, investor.sallybeautyholdings.com. The conference call can be
accessed by dialing 877-531-2988 (International: 612-332-0720). The
teleconference will be held in a “listen-only” mode for all participants
other than the Company’s current sell-side and buy-side investment
professionals. If you are unable to listen to this conference call, the
replay will be available at about 9:30 a.m. (Central) November 15, 2017,
through November 22, 2017, by dialing 800-475-6701 or if international
dial 320-365-3844 and reference the conference ID number 430498. Also, a
website replay will be available on investor.sallybeautyholdings.com
About Sally Beauty Holdings, Inc.
Sally Beauty Holdings, Inc. (NYSE: SBH) is an international specialty
retailer and distributor of professional beauty supplies with revenues
of approximately $3.9 billion annually. Through the Sally Beauty Supply
and Beauty Systems Group businesses, the Company sells and distributes
through 5,150 stores, including approximately 187 franchised units, and
has operations throughout the United States, the United Kingdom,
Belgium, Chile, Peru, Colombia, France, the Netherlands, Canada, Puerto
Rico, Mexico, Ireland, Spain and Germany. Sally Beauty Supply stores
offer up to 8,000 products for hair, skin, and nails through
professional lines such as OPI®, China Glaze®,
Wella®, Clairol®, Conair® and Hot Shot
Tools®, as well as an extensive selection of proprietary
merchandise. Beauty Systems Group stores, branded as CosmoProf or
Armstrong McCall stores, along with its outside sales consultants, sell
up to 10,500 professionally branded products including Paul Mitchell®,
Wella®, Matrix®, Schwarzkopf®, Kenra®,
Goldwell®, Joico® and Aquage®, intended
for use in salons and for resale by salons to retail consumers. For more
information about Sally Beauty Holdings, Inc., please visit
sallybeautyholdings.com.
Cautionary Notice Regarding Forward-Looking Statements
Statements in this news release and the schedules hereto which are not
purely historical facts or which depend upon future events may be
forward-looking statements within the meaning of Section 27A of the
Securities Act of 1933, as amended, and Section 21E of the Securities
Exchange Act of 1934, as amended. Words such as “anticipate,” “believe,”
“estimate,” “expect,” “intend,” “plan,” “project,” “target,” “can,”
“could,” “may,” “should,” “will,” “would,” or similar expressions may
also identify such forward-looking statements
Readers are cautioned not to place undue reliance on forward-looking
statements as such statements speak only as of the date they were made.
Any forward-looking statements involve risks and uncertainties that
could cause actual events or results to differ materially from the
events or results described in the forward-looking statements,
including, but not limited to, risks and uncertainties related to:
anticipating and effectively responding to changes in consumer and
professional stylist preferences and buying trends in a timely manner;
the success of our strategic initiatives, including our store refresh
program and increased marketing efforts, to enhance the customer
experience, attract new customers, drive brand awareness and improve
customer loyalty; our ability to efficiently manage and control our
costs and the success of our cost control plans, including our recently
announced restructuring plan; our ability to implement our restructuring
plan in various jurisdictions; our ability to manage the effects of our
cost reduction plans on our employees and other operations costs;
charges related to the restructuring plan; possible changes in the size
and components of the expected costs and charges associated with the
restructuring plan; our ability to realize the anticipated cost savings
from the restructuring plan within the anticipated time frame, if at
all; the highly competitive nature of, and the increasing consolidation
of, the beauty products distribution industry; the timing and acceptance
of new product introductions; shifts in the mix of product sold during
any period; potential fluctuation in our same store sales and quarterly
financial performance; our dependence upon manufacturers who may be
unwilling or unable to continue to supply products to us; our dependence
upon manufacturers who have developed or could develop their own
distribution businesses which compete directly with ours; the
possibility of material interruptions in the supply of products by our
third-party manufacturers or distributors or increases in the prices of
products we purchase from our third-party manufacturers or distributors;
products sold by us being found to be defective in labeling or content;
compliance with current laws and regulations or becoming subject to
additional or more stringent laws and regulations; the success of our
e-commerce businesses; diversion of professional products sold by Beauty
Systems Group to mass retailers or other unauthorized resellers; the
operational and financial performance of our franchise-based business;
successfully identifying acquisition candidates and successfully
completing desirable acquisitions; integrating acquired businesses; the
success of our initiatives to expand into new geographies; the success
of our existing stores, and our ability to increase sales at existing
stores; opening and operating new stores profitably; the volume of
traffic to our stores; the impact of the general economic conditions
upon our business; the challenges of conducting business outside the
United States; the impact of Britain’s recent decision to leave the
European Union and related or other disruptive events in the European
Union or other geographies in which we conduct business; rising labor
and rental costs; protecting our intellectual property rights,
particularly our trademarks; the risk that our products may infringe on
the intellectual property rights of others; successfully updating and
integrating our information technology systems; disruption in our
information technology systems; a significant data security breach,
including misappropriation of our customers’, or employees’ or
suppliers’ confidential information, and the potential costs related
thereto; the negative impact on our reputation and loss of confidence of
our customers, suppliers and others arising from a significant data
security breach; the costs and diversion of management’s attention
required to investigate and remediate a data security breach and to
continuously upgrade our information technology security systems to
address evolving cyber-security threats; the ultimate determination of
the extent or scope of the potential liabilities relating to our past or
any future data security incidents; our ability to attract or retain
highly skilled management and other personnel; severe weather, natural
disasters or acts of violence or terrorism; the preparedness of our
accounting and other management systems to meet financial reporting and
other requirements and the upgrade of our existing financial reporting
system; being a holding company, with no operations of our own, and
depending on our subsidiaries for our liquidity needs; our ability to
execute and implement our common stock repurchase program; our
substantial indebtedness; the possibility that we may incur substantial
additional debt, including secured debt, in the future; restrictions and
limitations in the agreements and instruments governing our debt;
generating the significant amount of cash needed to service all of our
debt and refinancing all or a portion of our indebtedness or obtaining
additional financing; changes in interest rates increasing the cost of
servicing our debt; and the costs and effects of litigation.
Additional factors that could cause actual events or results to differ
materially from the events or results described in the forward-looking
statements can be found in our filings with the Securities and Exchange
Commission, including our most recent Annual Report on Form 10-K for the
year ended September 30, 2017, as filed with the Securities and Exchange
Commission. Consequently, all forward-looking statements in this release
are qualified by the factors, risks and uncertainties contained therein.
We assume no obligation to publicly update or revise any forward-looking
statements
Use of Non-GAAP Financial Measures
This news release and the schedules hereto include the following
financial measures that have not been calculated in accordance with
accounting principles generally accepted in the United States, or GAAP,
and are therefore referred to as non-GAAP financial measures: (1)
Adjusted EBITDA and EBITDA margin; (2) adjusted operating earnings and
operating margin; (3) adjusted diluted earnings per share and (4)
operating free cash flow. We have provided definitions below for these
non-GAAP financial measures and have provided tables in the schedules
hereto to reconcile these non-GAAP financial measures to the comparable
GAAP financial measures.
Adjusted EBITDA and EBITDA Margin - We define the measure
Adjusted EBITDA as GAAP net earnings before depreciation and
amortization, interest expense, income taxes, share-based compensation,
and costs related to the Company’s previously announced Restructuring
Plan, data security incidents, management transition plan, executive
separation expenses and asset impairment for the relevant time periods
as indicated in the accompanying non-GAAP reconciliations to the
comparable GAAP financial measures. Adjusted EBITDA Margin is Adjusted
EBITDA as a percentage of net sales.
Adjusted Operating Earnings and Operating Margin – Adjusted
operating earnings are GAAP operating earnings that excludes costs
related to the Company’s previously announced Restructuring Plan, data
security incidents, management transition plan, executive separation
expenses and asset impairment charges for the relevant time periods as
indicated in the accompanying non-GAAP reconciliations to the comparable
GAAP financial measures. Adjusted Operating Margin is Adjusted Operating
Earnings as a percentage of net sales.
Adjusted Diluted Net Earnings Per Share – Adjusted diluted net
earnings per share is GAAP diluted earnings per share that exclude costs
related to the Company’s previously announced Restructuring Plan, loss
on debt extinguishment and related interest overlap, data security
incidents, management transition plan, executive separation expenses and
asset impairment as indicated in the accompanying non-GAAP
reconciliations to the comparable GAAP financial measures.
Operating Free Cash Flow – We define the measure Operating Free
Cash Flow as GAAP net cash provided by operating activities less capital
expenditures. We believe Operating Free Cash Flow is an important
liquidity measure that provides useful information to investors about
the amount of cash generated from operations after taking into account
capital expenditures.
We believe that these non-GAAP financial measures provide valuable
information regarding our earnings and business trends by excluding
specific items that we believe are not indicative of the ongoing
operating results of our businesses; providing a useful way for
investors to make a comparison of our performance over time and against
other companies in our industry.
We have provided these non-GAAP financial measures as supplemental
information to our GAAP financial measures and believe these non-GAAP
measures provide investors with additional meaningful financial
information regarding our operating performance and cash flows. Our
management and Board of Directors also use these non-GAAP measures as
supplemental measures to evaluate our businesses and the performance of
management, including the determination of performance-based
compensation, to make operating and strategic decisions, and to allocate
financial resources. We believe that these non-GAAP measures also
provide meaningful information for investors and securities analysts to
evaluate our historical and prospective financial performance. These
non-GAAP measures should not be considered a substitute for or superior
to GAAP results. Furthermore, the non-GAAP measures presented by us may
not be comparable to similarly titled measures of other companies.
|
Supplemental Schedules
|
|
Segment Information
|
1
|
Non-GAAP Financial Measures Reconciliations
|
2-3
|
Non-GAAP Financial Measures Reconciliations Continued; Adjusted
EBITDA and
| |
Operating Free Cash Flow
|
4
|
Store Count and Same Store Sales
|
5
|
|
|
|
|
| | |
| |
| |
| |
| |
| |
| |
| |
SALLY BEAUTY HOLDINGS, INC. AND SUBSIDIARIES |
Consolidated Statements of Earnings
|
(In thousands, except per share data)
|
(Unaudited)
|
| | | | | | | | | | | | | | | | | |
|
| | | | | | | | | | | | | | | | | |
|
| | | | | | | | Three Months Ended September 30, |
| Twelve Months Ended September 30, |
| | | | | | | |
| 2017 |
|
|
| 2016 |
|
| Percentage Change | |
| 2017 |
|
|
| 2016 |
|
| Percentage Change |
| | | | | | | | | | | | | | | | | |
|
Net sales
| | | |
$
|
974,195
| | |
$
|
976,358
| | |
-0.2
|
%
| |
$
|
3,938,317
| | |
$
|
3,952,618
| | |
-0.4
|
%
|
Cost of products sold
| |
|
491,753
|
|
|
|
492,917
|
|
|
-0.2
|
%
| |
|
1,973,422
|
|
|
|
1,988,678
|
|
|
-0.8
|
%
|
|
Gross profit
| | |
482,442
| | | |
483,441
| | |
-0.2
|
%
| | |
1,964,895
| | | |
1,963,940
| | |
0.0
|
%
|
Selling, general and administrative expenses (1) | | |
333,913
| | | |
345,489
| | |
-3.4
|
%
| | |
1,351,296
| | | |
1,365,986
| | |
-1.1
|
%
|
Depreciation and amortization
| | |
28,352
| | | |
27,133
| | |
4.5
|
%
| | |
112,323
| | | |
99,657
| | |
12.7
|
%
|
Restructuring charges
| |
|
8,414
|
|
|
|
-
|
|
|
100.0
|
%
| |
|
22,679
|
|
|
|
-
|
|
|
100.0
|
%
|
|
Operating earnings
| | |
111,763
| | | |
110,819
| | |
0.9
|
%
| | |
478,597
| | | |
498,297
| | |
-4.0
|
%
|
Interest expense (2) | |
|
52,283
|
|
|
|
26,620
|
|
|
96.4
|
%
| |
|
132,899
|
|
|
|
144,237
|
|
|
-7.9
|
%
|
|
Earnings before provision for income taxes
| | |
59,480
| | | |
84,199
| | |
-29.4
|
%
| | |
345,698
| | | |
354,060
| | |
-2.4
|
%
|
Provision for income taxes
| |
|
23,761
|
|
|
|
31,578
|
|
|
-24.8
|
%
| |
|
130,622
|
|
|
|
131,118
|
|
|
-0.4
|
%
|
|
Net earnings
| |
$
|
35,719
|
|
|
$
|
52,621
|
|
|
-32.1
|
%
| |
$
|
215,076
|
|
|
$
|
222,942
|
|
|
-3.5
|
%
|
| | | | | | | | | | | | | | | | | |
|
Earnings per share:
| | | | | | | | | | | | |
|
Basic
| | | | |
$
|
0.27
| | |
$
|
0.36
| | |
-25.0
|
%
| |
$
|
1.56
| | |
$
|
1.51
| | |
3.3
|
%
|
|
Diluted
| | | |
$
|
0.27
|
|
|
$
|
0.36
|
|
|
-25.0
|
%
| |
$
|
1.56
|
|
|
$
|
1.50
|
|
|
4.0
|
%
|
| | | | | | | | | | | | | | | | | |
|
Weighted average shares:
| | | | | | | | | | | | |
|
Basic
| | | | | |
130,543
| | | |
145,504
| | | | | |
137,533
| | | |
147,179
| | | |
|
Diluted
| | | |
|
131,163
|
|
|
|
147,118
|
|
|
| |
|
138,176
|
|
|
|
148,803
|
|
|
|
| | | | | | | | | | | | Basis Point Change | | | | | | Basis Point Change |
Comparison as a percentage of net sales | | | | | | | | | | | | |
|
Consolidated gross margin
| | |
49.5
|
%
| | |
49.5
|
%
| |
0
| | | |
49.9
|
%
| | |
49.7
|
%
| |
20
| |
|
Selling, general and administrative expenses
| | |
34.3
|
%
| | |
35.4
|
%
| |
(110
|
)
| | |
34.3
|
%
| | |
34.6
|
%
| |
(30
|
)
|
|
Consolidated operating margin
| | |
11.5
|
%
| | |
11.4
|
%
| |
10
| | | |
12.2
|
%
| | |
12.6
|
%
| |
(40
|
)
|
| | | | | | | | | | | | | | | | | |
|
Effective tax rate | |
|
39.9
|
%
|
|
|
37.5
|
%
|
|
240
|
| |
|
37.8
|
%
|
|
|
37.0
|
%
|
|
80
|
|
| |
|
(1) For the three months ended September 30, 2016, selling, general
and administrative expenses include $12.0 million of expenses
incurred in connection with the data security incidents. For the
twelve months ended September 30, 2016, expenses incurred in
connection with the data security incidents were $14.6 million, and
selling, general and administrative expenses also include $1.3
million of expenses related to the management transition plan
disclosed in the fiscal year 2016.
|
|
|
|
(2) For the three and twelve months ended September 30, 2017,
interest expense includes a loss on extinguishment of debt of
$28.0 million in connection with our July 2017 redemption of our
senior notes due 2022 and, for the twelve months ended September
30, 2016, a loss on extinguishment of debt of $33.3 million in
connection with our December 2015 redemption of our senior notes
due 2019.
|
|
| | |
| |
| | SALLY BEAUTY HOLDINGS, INC. AND SUBSIDIARIES | | | |
Condensed Consolidated Balance Sheets
| | | |
(In thousands)
| | | |
(Unaudited)
| | | |
| | | As of September 30, |
| | |
| 2017 |
| |
| 2016 |
|
| | | | |
|
| |
Cash and cash equivalents
|
$
|
63,759
| | |
$
|
86,622
| |
| |
Trade and other accounts receivable
| |
92,241
| | | |
83,983
| |
| |
Inventory
| |
930,855
| | | |
907,337
| |
| |
Other current assets
| |
55,223
| | | |
54,861
| |
| |
Deferred income tax assets
|
|
28,425
|
| |
|
40,024
|
|
| |
Total current assets
| |
1,170,503
| | | |
1,172,827
| |
| |
Property and equipment, net
| |
313,717
| | | |
319,558
| |
| |
Goodwill and other intangible assets
| |
618,096
| | | |
625,677
| |
| |
Other assets
|
|
20,777
|
| |
|
14,001
|
|
| |
Total assets
|
$
|
2,123,093
|
| |
$
|
2,132,063
|
|
| | | | |
|
| |
Current maturities of long-term debt
|
$
|
96,082
| | |
$
|
716
| |
| |
Accounts payable
| |
307,752
| | | |
271,376
| |
| |
Accrued liabilities
| |
168,498
| | | |
214,584
| |
| |
Income taxes payable
|
|
2,233
|
| |
|
1,989
|
|
| |
Total current liabilities
| |
574,565
| | | |
488,665
| |
| |
Long-term debt, including capital leases
| |
1,771,853
| | | |
1,783,294
| |
| |
Other liabilities
| |
20,140
| | | |
21,614
| |
| |
Deferred income tax liabilities
|
|
120,151
|
| |
|
114,656
|
|
| |
Total liabilities
| |
2,486,709
| | | |
2,408,229
| |
| |
Total stockholders' deficit
|
|
(363,616
|
)
| |
|
(276,166
|
)
|
| |
Total liabilities and stockholders' deficit
|
$
|
2,123,093
|
| |
$
|
2,132,063
|
|
|
| |
| |
| |
| |
| |
|
Supplemental Schedule 1
|
| | | | | | | | | | | | |
| |
SALLY BEAUTY HOLDINGS, INC. AND SUBSIDIARIES |
Segment Information
|
(In thousands)
|
(Unaudited)
|
| | | | | | | | | | | | | |
|
| | | | | | | | | | | | | |
|
| | | | Three Months Ended September 30, |
| Twelve Months Ended September 30, |
| | | |
| 2017 |
|
|
|
2016 (1) |
|
| Percentage Change | |
| 2017 |
|
|
|
2016 (1) |
|
| Percentage Change |
|
Net sales:
| | | | | | | | | | | | |
| |
Sally Beauty Supply ("SBS")
| |
$
|
584,384
| | |
$
|
589,269
| | |
-0.8
|
%
| |
$
|
2,345,116
| | |
$
|
2,386,337
| | |
-1.7
|
%
|
| |
Beauty Systems Group ("BSG")
| |
|
389,811
|
|
|
|
387,089
|
|
|
0.7
|
%
| |
|
1,593,201
|
|
|
|
1,566,281
|
|
|
1.7
|
%
|
|
Total net sales
| |
$
|
974,195
|
|
|
$
|
976,358
|
|
|
-0.2
|
%
| |
$
|
3,938,317
|
|
|
$
|
3,952,618
|
|
|
-0.4
|
%
|
| | | | | | | | | | | | | |
|
|
Operating earnings:
| | | | | | | | | | | | |
| |
SBS
| |
$
|
91,162
| | |
$
|
98,032
| | |
-7.0
|
%
| |
$
|
385,407
| | |
$
|
411,824
| | |
-6.4
|
%
|
| |
BSG
| |
|
61,061
|
|
|
|
60,794
|
|
|
0.4
|
%
| |
|
254,691
|
|
|
|
252,442
|
|
|
0.9
|
%
|
|
Segment operating earnings
| | |
152,223
| | | |
158,826
| | |
-4.2
|
%
| | |
640,098
| | | |
664,266
| | |
-3.6
|
%
|
| | | | | | | | | | | | | |
|
|
Unallocated expenses (2) | | |
(32,046
|
)
| | |
(48,007
|
)
| |
-33.2
|
%
| | |
(138,822
|
)
| | |
(165,969
|
)
| |
-16.4
|
%
|
|
Restructuring charges
| | |
(8,414
|
)
| | |
-
| | |
100.0
|
%
| | |
(22,679
|
)
| | |
-
| | |
100.0
|
%
|
|
Interest expense (3) | |
|
(52,283
|
)
|
|
|
(26,620
|
)
|
|
96.4
|
%
| |
|
(132,899
|
)
|
|
|
(144,237
|
)
|
|
-7.9
|
%
|
|
Earnings before provision for income taxes
| |
$
|
59,480
|
|
|
$
|
84,199
|
|
|
-29.4
|
%
| |
$
|
345,698
|
|
|
$
|
354,060
|
|
|
-2.4
|
%
|
| | | | | | | | | | | | | |
|
| | | | | | | | | | | | | |
|
|
Segment gross margin:
| |
| 2017 |
|
|
|
2016 (1) |
|
| Basis Point Change | |
| 2017 |
|
|
|
2016 (1) |
|
| Basis Point Change |
| |
SBS
| | |
55.1
|
%
| | |
55.0
|
%
| |
10
| | | |
55.6
|
%
| | |
55.1
|
%
| |
50
| |
| |
BSG
| | |
41.2
|
%
| | |
41.1
|
%
| |
10
| | | |
41.5
|
%
| | |
41.4
|
%
| |
10
| |
| | | | | | | | | | | | | |
|
|
Segment operating margin:
| | | | | | | | | | | | |
| |
SBS
| | |
15.6
|
%
| | |
16.6
|
%
| |
(100
|
)
| | |
16.4
|
%
| | |
17.3
|
%
| |
(90
|
)
|
| |
BSG
| | |
15.7
|
%
| | |
15.7
|
%
| |
0
| | | |
16.0
|
%
| | |
16.1
|
%
| |
(10
|
)
|
|
Consolidated operating margin
| |
|
11.5
|
%
|
|
|
11.4
|
%
|
|
10
|
| |
|
12.2
|
%
|
|
|
12.6
|
%
|
|
(40
|
)
|
| |
|
(1) Certain amounts for the prior fiscal periods have been
reclassified to conform to the current period presentation in
connection with the realignment of a business unit from the BSG
segment to the SBS segment.
|
|
|
|
(2) Unallocated expenses, including share-based compensation
expenses, consist of corporate and shared costs and are included in
selling, general and administrative expenses. For the three months
ended September 30, 2016, unallocated expenses include $12.0 million
of expenses incurred in connection with the data security incidents.
For the twelve months ended September 30, 2016, expenses incurred in
connection with the data security incidents were $14.6 million, and
unallocated expenses also include $1.3 million of expenses related
to the management transition plan disclosed in the fiscal year 2016.
|
|
|
|
(3) For the three and twelve months ended September 30, 2017,
interest expense includes a loss on extinguishment of debt of
$28.0 million in connection with our July 2017 redemption of our
senior notes due 2022 and, for the twelve months ended September
30, 2016, a loss on extinguishment of debt of $33.3 million in
connection with our December 2015 redemption of our senior notes
due 2019.
|
|
| |
| | | |
| |
| |
|
Supplemental Schedule 2
| |
| | | | | | | | | | | | |
| | |
SALLY BEAUTY HOLDINGS, INC. AND SUBSIDIARIES | |
Non-GAAP Financial Measures Reconciliations
| |
(In thousands, except per share data)
| |
(Unaudited)
| |
| | | | | | | | | | | | | | |
|
| | | | | | | | | | | | | | |
|
| | | | Three Months Ended September 30, 2017 | |
| | | |
As Reported
|
|
Loss on Extinguishment of Debt (1) |
|
Restructuring Charges (2)(4) |
|
|
|
|
|
As Adjusted (Non-GAAP)
| |
| | | | | | | | | | | | | | |
|
|
Selling, general and administrative expenses
| |
$
|
333,913
| | | | | | | | | | |
$
|
333,913
| | |
|
SG&A expenses, as a percentage of net sales
| | |
34.3
|
%
| | | | | | | | | | |
34.3
|
%
| |
|
Operating earnings
| | |
111,763
| | | | |
$
|
8,414
| | | | | | |
120,177
| | |
|
Operating margin
| | |
11.5
|
%
| | | | | | | | | | |
12.3
|
%
| |
| | | | | | | | | | | | | | |
-
| | |
|
Earnings before provision for income taxes
| | |
59,480
| | |
$
|
27,981
| | |
8,414
| | | | | | |
95,875
| | |
|
Provision for income taxes (4) | |
|
23,761
|
|
|
|
10,633
|
|
|
2,440
|
|
|
|
|
|
|
36,834
|
| |
|
Net earnings
| |
$
|
35,719
|
|
|
$
|
17,348
|
|
$
|
5,974
|
|
|
|
|
|
$
|
59,041
|
|
|
| | | | | | | | | | | | | | |
|
|
Earnings per share:
| | | | | | | | | | | | | |
| |
Basic
| |
$
|
0.27
| | |
$
|
0.13
| |
$
|
0.05
| | | | | |
$
|
0.45
| | |
| |
Diluted
| |
$
|
0.27
|
|
|
$
|
0.13
|
|
$
|
0.05
|
|
|
|
|
|
$
|
0.45
|
| |
| | | | | | | | | | | | | | |
|
| | | | Three Months Ended September 30, 2016 | |
| | | |
As Reported
|
|
|
|
|
Charges from Data Security Incidents (3) |
|
Executive Separation Expenses
|
|
As Adjusted (Non-GAAP)
| |
| | | | | | | | | | | | | | |
|
|
Selling, general and administrative expenses
| |
$
|
345,489
| | | | | | |
$
|
(11,995
|
)
| |
$
|
(679
|
)
| |
$
|
332,815
| | |
|
SG&A expenses, as a percentage of net sales
| | |
35.4
|
%
| | | | | | | | | | |
34.1
|
%
| |
|
Operating earnings
| | |
110,819
| | | | | | | |
11,995
| | | |
679
| | | |
123,493
| | |
|
Operating margin
| | |
11.4
|
%
| | | | | | | | | | |
12.6
|
%
| |
| | | | | | | | | | | | | | |
-
| | |
|
Earnings before provision for income taxes
| | |
84,199
| | | | | | | |
11,995
| | | |
679
| | | |
96,873
| | |
|
Provision for income taxes (4) | |
|
31,578
|
|
|
|
|
|
|
|
4,558
|
|
|
|
258
|
|
|
|
36,394
|
| |
|
Net earnings
| |
$
|
52,621
|
|
|
|
|
|
|
$
|
7,437
|
|
|
$
|
421
|
|
|
$
|
60,479
|
|
|
| | | | | | | | | | | | | | |
|
|
Earnings per share:
| | | | | | | | | | | | | |
| |
Basic
| |
$
|
0.36
| | | | | | |
$
|
0.05
| | |
$
|
0.00
| | |
$
|
0.42
| | |
| |
Diluted
| |
$
|
0.36
|
|
|
|
|
|
|
$
|
0.05
|
|
|
$
|
0.00
|
|
|
$
|
0.41
|
|
|
|
(1) Loss on extinguishment of debt is included in interest expense
and represents call premiums and other expenses incurred in
connection with our July 2017 redemption of our senior notes due
2022.
|
| |
(2) Restructuring charges represent costs and expenses incurred in
connection with the restructuring plan disclosed earlier this year.
|
|
|
(3) Charges from data security incidents are included in selling,
general and administrative expenses and represent expenses
(including assessments by credit card networks, remediation costs,
and other costs and expenses) incurred in connection with the data
security incidents disclosed earlier.
|
|
|
(4) Unless otherwise indicated, the income tax provision associated
with fiscal year 2017 and 2016 adjustments to net earnings was
calculated using an effective tax rate of 38.0%. The income tax
provision associated with the restructuring charges was calculated
using a 29% tax rate since realization of a tax benefit for portions
of this expense is currently not deemed probable.
|
|
| |
| |
| |
| |
| |
| |
| |
|
Supplemental Schedule 3
|
| | | | | | | | | | | | | | | | |
| |
SALLY BEAUTY HOLDINGS, INC. AND SUBSIDIARIES |
Non-GAAP Financial Measures Reconciliations, Continued
|
(In thousands, except per share data)
|
(Unaudited)
|
| | | | | | | | | | | | | | | | | |
|
| | | | | | | | | | | | | | | | | |
|
| | | | Twelve Months Ended September 30, 2017 |
| | | |
As Reported
|
|
Loss on Extinguishment of Debt (1) |
|
Restructuring Charges (2)(4) |
|
|
|
|
|
|
|
|
|
As Adjusted (Non-GAAP)
|
| | | | | | | | | | | | | | | | | |
|
|
Selling, general and administrative expenses
| |
$
|
1,351,296
| | | | | | | | | | | | | | |
$
|
1,351,296
| |
| |
SG&A expenses, as a percentage of net sales
| | |
34.3
|
%
| | | | | | | | | | | | | | |
34.3
|
%
|
|
Operating earnings
| | |
478,597
| | | | |
$
|
22,679
| | | | | | | | | | |
501,276
| |
| |
Operating margin
| | |
12.2
|
%
| | | | | | | | | | | | | | |
12.7
|
%
|
|
Earnings before provision for income taxes
| | |
345,698
| | |
$
|
27,981
| | |
22,679
| | | | | | | | | | |
396,358
| |
|
Provision for income taxes (4) | |
|
130,622
|
|
|
|
10,633
|
|
|
6,917
|
|
|
|
|
|
|
|
|
|
|
148,172
|
|
|
Net earnings
| |
$
|
215,076
|
|
|
$
|
17,348
|
|
$
|
15,762
|
|
|
|
|
|
|
|
|
|
$
|
248,186
|
|
| | | | | | | | | | | | | | | | | |
|
|
Earnings per share:
| | | | | | | | | | | | | | | | |
| |
Basic
| |
$
|
1.56
| | |
$
|
0.13
| |
$
|
0.11
| | | | | | | | | |
$
|
1.80
| |
| |
Diluted
| |
$
|
1.56
|
|
|
$
|
0.13
|
|
$
|
0.11
|
|
|
|
|
|
|
|
|
|
$
|
1.80
|
|
| | | | | | | | | | | | | | | | | |
|
| | | | Twelve Months Ended September 30, 2016 |
| | | |
As Reported
|
|
Loss on Extinguishment of Debt (1) |
|
Overlapping Interest Expense (1) |
|
Charges from Data Security Incidents (3) |
|
Management Transition Expenses (3) |
|
Executive Separation Expenses
|
|
Asset Impairment Charge
|
|
As Adjusted (Non-GAAP)
|
| | | | | | | | | | | | | | | | | |
|
|
Selling, general and administrative expenses
| |
$
|
1,365,986
| | | | | | |
$
|
(14,615
|
)
| |
$
|
(1,318
|
)
| |
$
|
(679
|
)
| |
$
|
(571
|
)
| |
$
|
1,348,803
| |
| |
SG&A expenses, as a percentage of net sales
| | |
34.6
|
%
| | | | | | | | | | | | | | |
34.1
|
%
|
|
Operating earnings
| | |
498,297
| | | | | | | |
14,615
| | | |
1,318
| | | |
679
| | | |
571
| | | |
515,480
| |
| |
Operating margin
| | |
12.6
|
%
| | | | | | | | | | | | | | |
13.0
|
%
|
|
Earnings before provision for income taxes
| | |
354,060
| | |
$
|
33,296
| |
$
|
2,148
| | |
14,615
| | | |
1,318
| | | |
679
| | | |
571
| | | |
406,687
| |
|
Provision for income taxes (4) | |
|
131,118
|
|
|
|
12,652
|
|
|
816
|
|
|
5,554
|
|
|
|
501
|
|
|
|
258
|
|
|
|
217
|
|
|
|
151,116
|
|
|
Net earnings
| |
$
|
222,942
|
|
|
$
|
20,644
|
|
$
|
1,332
|
|
$
|
9,061
|
|
|
$
|
817
|
|
|
$
|
421
|
|
|
$
|
354
|
|
|
$
|
255,571
|
|
| | | | | | | | | | | | | | | | | |
|
|
Earnings per share:
| | | | | | | | | | | | | | | | |
| |
Basic
| |
$
|
1.51
| | |
$
|
0.14
| |
$
|
0.01
| |
$
|
0.06
| | |
$
|
0.01
| | |
$
|
0.00
| | |
$
|
0.00
| | |
$
|
1.74
| |
| |
Diluted
| |
$
|
1.50
|
|
|
$
|
0.14
|
|
$
|
0.01
|
|
$
|
0.06
|
|
|
$
|
0.01
|
|
|
$
|
0.00
|
|
|
$
|
0.00
|
|
|
$
|
1.72
|
|
|
(1) Loss on extinguishment of debt is included in interest expense
and, for the fiscal year 2017, represents call premiums and other
expenses of $28.0 million incurred in connection with our July 2017
redemption of our senior notes due 2022. For the twelve months ended
September 30, 2016, loss on extinguishment of debt in connection
with our December 2015 redemption of our senior notes due 2019 was
$33.3 million. In addition, interest expense of $2.1 million was
incurred on the senior notes due 2019 after December 3, 2015 and
until their redemption, as well as interest on our senior notes due
2025 issued on December 3, 2015. These pro-forma adjustments assume
the senior notes due 2019 were redeemed on December 3, 2015.
|
| |
(2) Restructuring charges represent costs and expenses incurred in
connection with the restructuring plan disclosed earlier in 2017.
|
|
|
(3) Charges from data security incidents are included in selling,
general and administrative expenses and represent expenses,
including assessments by credit card networks and other costs and
expenses, incurred in connection with the data security incidents
disclosed earlier. For the twelve months ended September 30, 2016,
selling, general and administrative expenses also include expenses
of $1.3 million incurred in connection with management transition
plan disclosed in the fiscal year 2016.
|
|
|
(4) Unless otherwise indicated, the income tax provision associated
with fiscal year 2017 and 2016 adjustments to net earnings was
calculated using an effective tax rate of 38.0%. The income tax
provision associated with the restructuring charges was calculated
using a 30.5% tax rate since realization of a tax benefit for
portions of this expense is currently not deemed probable.
|
|
| |
| |
| |
| |
| |
|
Supplemental Schedule 4
| |
| | | | | | | | | | | | |
| | |
SALLY BEAUTY HOLDINGS, INC. AND SUBSIDIARIES | |
Non-GAAP Financial Measures Reconciliations, Continued
| |
(In thousands)
| |
(Unaudited)
| |
| | | | | | | | | | | | | | |
|
| | | | | | | | | | | | | | |
|
| | | | Three Months Ended September 30, | | Twelve Months Ended September 30, | |
| Adjusted EBITDA: | |
| 2017 |
|
|
| 2016 |
|
| Percentage Change | |
| 2017 |
|
|
| 2016 |
|
| Percentage Change | |
| | | | | | | | | | | | | | |
|
|
Net earnings
| |
$
|
35,719
| | |
$
|
52,621
| | |
-32.1
|
%
| |
$
|
215,076
| | |
$
|
222,942
| | |
-3.5
|
%
| |
|
Add:
| | | | | | | | | | | | | |
| |
Depreciation and amortization
| | |
28,352
| | | |
27,133
| | |
4.5
|
%
| | |
112,323
| | | |
99,657
| | |
12.7
|
%
| |
| |
Interest expense (1) | | |
52,283
| | | |
26,620
| | |
96.4
|
%
| | |
132,899
| | | |
144,237
| | |
-7.9
|
%
| |
| |
Provision for income taxes
| |
|
23,761
|
|
|
|
31,578
|
|
|
-24.8
|
%
| |
|
130,622
|
|
|
|
131,118
|
|
|
-0.4
|
%
| |
|
EBITDA (non-GAAP)
| | |
140,115
| | | |
137,952
| | |
1.6
|
%
| | |
590,920
| | | |
597,954
| | |
-1.2
|
%
| |
| |
Share-based compensation
| | |
1,918
| | | |
2,570
| | |
-25.4
|
%
| | |
10,507
| | | |
12,580
| | |
-16.5
|
%
| |
| |
Restructuring charges
| | |
8,414
| | | |
-
| | |
100.0
|
%
| | |
22,679
| | | |
-
| | |
100.0
|
%
| |
| |
Charges from data security incidents (2) | | |
-
| | | |
11,995
| | |
-100.0
|
%
| | |
-
| | | |
14,615
| | |
-100.0
|
%
| |
| |
Management transition expenses (2) | | |
-
| | | |
-
| | |
0.0
|
%
| | |
-
| | | |
1,318
| | |
-100.0
|
%
| |
| |
Executive separation expenses
| | |
-
| | | |
679
| | |
-100.0
|
%
| | |
-
| | | |
679
| | |
-100.0
|
%
| |
| |
Assets impairment charge
| |
|
-
|
|
|
|
-
|
|
|
0.0
|
%
| |
|
-
|
|
|
|
571
|
|
|
-100.0
|
%
| |
|
Adjusted EBITDA (non-GAAP)
| |
$
|
150,447
|
|
|
$
|
153,196
|
|
|
-1.8
|
%
| |
$
|
624,106
|
|
|
$
|
627,717
|
|
|
-0.6
|
%
| |
| | | | | | | | | | | | | | |
|
| | | | | | | | Basis Point Change | | | | | | Basis Point Change | |
| Adjusted EBITDA as a percentage of net sales | | | | | | | | | | | | | |
|
Adjusted EBITDA margin
| |
|
15.4
|
%
|
|
|
15.7
|
%
|
|
(30
|
)
| |
|
15.8
|
%
|
|
|
15.9
|
%
|
|
(10
|
)
| |
| | | | | | | | | | | | | | |
|
| | | | | | | | | | | | | | |
|
| Operating Free Cash Flow: | | | 2017 | | | | 2016 | | | Percentage Change | | | 2017 | | | | 2016 | | | Percentage Change | |
|
Net cash provided by operating activities
| |
$
|
120,963
| | |
$
|
102,192
| | |
18.4
|
%
| |
$
|
344,378
| | |
$
|
351,005
| | |
-1.9
|
%
| |
|
Less:
| | | | | | | | | | | | | |
|
Payments for property and equipment, net
| |
|
(23,096
|
)
|
|
|
(40,419
|
)
|
|
-42.9
|
%
| |
|
(89,625
|
)
|
|
|
(148,689
|
)
|
|
-39.7
|
%
| |
|
Operating free cash flow (non-GAAP)
| |
$
|
97,867
|
|
|
$
|
61,773
|
|
|
58.4
|
%
| |
$
|
254,753
|
|
|
$
|
202,316
|
|
|
25.9
|
%
| |
| |
(1) For the three and twelve months ended September 30, 2017,
interest expense includes a loss on extinguishment of debt of
$28.0 million in connection with our July 2017 redemption of our
senior notes due 2022 and, for the twelve months ended September
30, 2016, a loss on extinguishment of debt of $33.3 million in
connection with our December 2015 redemption of our senior notes
due 2019.
|
|
|
(2) For the three months ended September 30, 2016, selling,
general and administrative expenses include $12.0 million of
expenses incurred in connection with the data security incidents.
For the twelve months ended September 30, 2016, expenses incurred
in connection with the data security incidents were $14.6 million,
and selling, general and administrative expenses also include $1.3
million of expenses related to the management transition plan
disclosed in the fiscal year 2016.
|
| |
| |
| |
| |
| |
|
Supplemental Schedule 5
|
| | | | | | | | | | | |
| |
| SALLY BEAUTY HOLDINGS, INC. AND SUBSIDIARIES |
|
Store Count and Same Store Sales
|
(Unaudited)
|
| | | | | | | | | | | | |
|
| | | | | | | | | | | | |
|
| | | | | | | | | As of September 30, |
| | | | | | | | | 2017 |
| | 2016 |
| | Change |
| | | | | | | | | | | | |
|
|
Number of stores:
| | | | | | | | | | | | |
|
Sally Beauty Supply ("SBS"):
| | | | | | | | | | | | |
|
Company-operated stores
| | | | | | | |
3,763
| | |
3,763
| | |
-
| |
|
Franchise stores
| | | | | | | |
19
|
| |
18
|
| |
1
|
|
|
Total SBS
| | | | | | | |
3,782
| | |
3,781
| | |
1
| |
|
Beauty Systems Group ("BSG"):
| | | | | | | | | | | | |
|
Company-operated stores
| | | | | | | |
1,200
| | |
1,174
| | |
26
| |
|
Franchise stores
| | | | | | | |
168
|
| |
164
|
| |
4
|
|
|
Total BSG
| | | | | | | |
1,368
|
| |
1,338
|
| |
30
|
|
|
Total consolidated
| | | | | | | |
5,150
|
| |
5,119
|
| |
31
|
|
| | | | | | | | | | | | |
|
|
Number of BSG distributor sales consultants
| | | | | | | |
829
|
| |
914
|
| |
(85
|
)
|
| | | | | | | | | | | | |
|
| | | Three Months Ended September 30, | | Twelve Months Ended September 30, |
| | | 2017 |
| | 2016 |
| | Basis Point Change | | 2017 |
| | 2016 |
| | Basis Point Change |
|
Same store sales growth (decline) (1) | | | | | | | | | | | | |
|
SBS
| |
-2.5
|
%
| |
0.8
|
%
| |
(330
|
)
| |
-1.6
|
%
| |
1.7
|
%
| |
(330
|
)
|
|
BSG
| |
1.0
|
%
| |
1.9
|
%
| |
(90
|
)
| |
1.3
|
%
| |
5.5
|
%
| |
(420
|
)
|
|
Consolidated
| |
-1.4
|
%
| |
1.2
|
%
| |
(260
|
)
| |
-0.7
|
%
| |
2.9
|
%
| |
(360
|
)
|
| |
BSG distributor sales consultants include 259 and 311 sales
consultants employed by our franchisees at September 30, 2017 and
2016, respectively.
|
|
|
(1) For the purpose of calculating our same store sales metrics, we
compare the current period sales for stores open for 14 months or
longer as of the last day of a month with the sales for these stores
for the comparable period in the prior fiscal year. Our same store
sales are calculated in constant U.S. dollars and include
internet-based sales and the effect of store expansions, if
applicable, but do not generally include the sales from stores
relocated until 14 months after the relocation. The sales from
stores acquired are excluded from our same store sales calculation
until 14 months after the acquisition.
|

View source version on businesswire.com: http://www.businesswire.com/news/home/20171115005308/en/
Sally Beauty Holdings, Inc.
Jeff Harkins, 940-297-3877
Investor
Relations
Source: Sally Beauty Holdings, Inc.