Sally Beauty Holdings, Inc. Announces First Quarter Results
- Operating Earnings in Line with Company Expectations
- Earnings per Share Benefits from U.S. Tax Reform
- Beauty Systems Group Completes Canadian Acquisition
- Restructuring of International Operations
- Strategic Investments to Drive Growth
DENTON, Texas--(BUSINESS WIRE)--
Sally Beauty Holdings, Inc. (NYSE: SBH) (“the Company”) today announced
financial results for its fiscal 2018 first quarter ended December 31,
2017. The Company will hold a conference call today at 7:30 a.m. Central
Time to discuss these results and its business.
Fiscal 2018 First Quarter Overview
Consolidated net sales were $995.0 million in the first quarter, a
decrease of 0.5% compared to the prior year. Foreign currency
translation had a favorable impact of approximately 120 basis points on
reported sales growth. Same store sales decreased 2.2% in the quarter.
The hurricanes that disrupted operations in the fourth quarter of fiscal
2017 continued to have a lingering effect on business in Puerto Rico,
particularly in the first half of the fiscal quarter. The negative
impact of the hurricanes on both sales growth and same store sales
growth was approximately 40 basis points.
Reported diluted earnings per share in the first quarter were $0.65
compared to $0.39 in the prior year, an increase of 66.7%, driven
primarily by lower income tax expense as a result of significant changes
to U.S. federal tax law (“U.S. Tax Reform”), reduced share count from
share repurchases and lower interest expense resulting from the
Company’s debt refinancing in the fiscal fourth quarter of the prior
year, partially offset by charges from the restructuring plan announced
this past November (“2018 Restructuring Plan”). Adjusted diluted
earnings per share, excluding $5.2 million in charges related to the
2018 Restructuring Plan, were $0.68 in the first quarter compared to
$0.39 in the prior year, an increase of 74.4%. The net benefit from U.S.
Tax Reform boosted both reported and adjusted diluted earnings per share
by approximately $0.24, of which $0.17 per share was attributed to the
net impact of one-time adjustments (the revaluation of deferred income
taxes partially offset by a deemed repatriation tax on previously
undistributed foreign earnings) and $0.07 per share was attributed to
the application of the lower statutory federal tax rate to the Company’s
pretax income.
“Consistent with our expectations, this was a challenging quarter in
terms of revenue growth. Business in the first quarter was impacted by a
continuation of disappointing traffic trends in our U.S. Sally Beauty
stores, an additional day of store closures versus the prior year for
our Beauty Systems Group CosmoProf stores due to the holiday calendar
and the residual impact of Hurricane Maria in Puerto Rico. However, we
were pleased to have exceeded our expectations for both reported and
adjusted diluted earnings per share, even after excluding the net
benefits from U.S. Tax Reform,” said Chris Brickman, President and Chief
Executive Officer. “Modest declines in consolidated net sales and gross
margin were offset by benefits from our 2017 Restructuring Plan, tight
control of discretionary expenses and lower interest expense. We also
continued to strategically return cash to shareholders via stock
repurchases totaling approximately $65 million in the quarter.
“Our focus remains on initiatives and opportunities to drive profitable
revenue growth. Related to that, we expanded the Canadian footprint of
our Beauty Systems Group segment in the quarter by acquiring a
profitable distributor in the province of Quebec. Additionally, we
accelerated investments in our e-commerce fulfillment capabilities to
allow us to offer two-day delivery to more than 90% of U.S. households –
a service level we attained last month, well ahead of the original
schedule. In addition to continuing to test and refine the new Sally
loyalty program, we successfully launched col◦lab in Sally stores in the
U.S. and Canada, a new exclusive cosmetics line. Beyond this, we are
designing and testing a number of in-store initiatives that seek to
reinforce what Sally is best known for amongst its core consumer base –
hair color and care. And, finally, we successfully completed several of
the initiatives contemplated by our 2018 Restructuring Plan, the primary
goal of which is to leverage the full scale of our consolidated European
business and deliver additional cost savings.
“We believe that these strategic investments, combined with the strength
and stability of our large and growing BSG distribution business and the
on-going benefits from U.S. Tax Reform, will keep us on the path to
long-term earnings growth,” Brickman concluded.
Additional First Quarter Financial Detail
Gross margin for the first quarter was 48.9%, a decrease of 30 basis
points compared to the prior year. Benefits in the quarter from prior
year pricing initiatives in both segments were offset by a geographic
revenue mix shift in the Sally segment towards the lower margin
international businesses, a segment revenue mix shift towards the lower
margin BSG segment and strategic pricing reductions in the Sally segment.
Reported and adjusted operating earnings in the first quarter were
$110.1 million and $115.3 million, respectively, compared to operating
earnings of $117.5 million in the prior year. Reported and adjusted
operating margin in the first quarter were 11.1% and 11.6%,
respectively, compared to operating margin of 11.8% in the prior year.
The Company’s effective tax rate for the first quarter was 3.3% compared
to 38.4% in the prior year, with the significant reduction driven by the
impact in the quarter of U.S. Tax Reform.
Reported net earnings in the first quarter were $83.3 million, an
increase of $27.4 million, or 49.1% from the prior year. Adjusted EBITDA
in the first quarter was $145.5 million, a decrease of $2.6 million, or
1.7%, from the prior year, and Adjusted EBITDA margin was 14.6%, a
decline of approximately 20 basis points from the prior year.
At the end of the quarter, inventory was $941.1 million, up 1.1% from
the prior year. The increase was driven by inventory related to the
Canadian acquisition that closed in the quarter, the addition of new
brands and foreign currency translation.
Capital expenditures in the quarter were $22.5 million, primarily for
information technology projects, store remodels and maintenance, and
distribution facility upgrades.
The Company repurchased (and subsequently retired) a total of 3.8
million shares of common stock during the first quarter at an aggregate
cost of $64.5 million.
U.S. Tax Reform
On December 22, 2017, the U.S. Congress enacted sweeping new tax
legislation. Among other things, U.S. Tax Reform reduces the federal
statutory tax rate for corporate taxpayers from 35% to 21%, provides for
a deemed repatriation of undistributed foreign earnings by U.S.
taxpayers at low rates, makes other fundamental changes on how foreign
earnings will be taxed by the U.S., and otherwise modifies corporate tax
rules in significant ways. The provisions of U.S. Tax Reform are
generally effective for taxable periods beginning after December 31,
2017. However, at December 31, 2017, the Company had to revalue the
deferred income tax accounts on the balance sheet considering the new
rates and recognize any impact of the deemed repatriation of
undistributed foreign earnings on the financial statements based on the
enacted tax law.
For the first quarter, the Company recorded an income tax benefit of
approximately $33.6 million in connection with the revaluation of
deferred income tax assets and liabilities to the new rates, partially
offset by a charge of $11.4 million for federal and state income taxes
related to the deemed repatriation of accumulated but undistributed
earnings of foreign operations. In accordance with recent SEC guidance,
these are provisional amounts that are subject to change as forecasted
estimates become actuals and further guidance is released by the
Internal Revenue Service.
Beauty Systems Group Completes Canadian Acquisition
In early December 2017, the Company’s Beauty Systems Group (“BSG”)
acquired certain assets of H. Chalut Ltée, a distributor of professional
beauty products in the province of Quebec, Canada. The acquisition
included 21 stores, 40 distributor sales consultants, one warehouse and
distribution rights for certain professional brands in Quebec.
Additionally, this transaction provides Sally Beauty Holdings its first
presence in the Quebec province and now provides BSG with a national
footprint in Canada.
2018 Restructuring Plan Update
During the first quarter, the Company announced and successfully
completed several of the initiatives of the 2018 Restructuring Plan
focused on significantly improving the profitability of its
international businesses, with particular focus on its European
operations. Restructuring charges of approximately $5.2 million, related
primarily to employee separation costs, were recorded in the first
quarter. The Company still expects total charges related to the 2018
Restructuring Plan in the range of $13 million to $14 million, with
approximately $12 million to be recorded in fiscal 2018. The Company
still expects to realize annualized benefits in the range of
approximately $12 million to $14 million from the initiative, with a
benefit of approximately $8 million to be realized in fiscal 2018.
Fiscal Year 2018 Guidance
For fiscal year 2018, the Company is maintaining its guidance of full
year consolidated same store sales to be approximately flat, with more
challenging comparisons in the first half of the fiscal year than the
second half of the fiscal year. With the addition of new stores from the
H. Chalut Ltée acquisition, the Company now expects consolidated
year-end store count to increase slightly compared to the prior year.
The Company now expects full year gross margin to be approximately flat
compared to the prior year.
Full year selling, general and administrative expenses (including
depreciation and amortization expense) are now expected to be
approximately 37.5% of sales versus 37.2% of sales in the prior year.
Due to the benefits of U.S. Tax Reform, the Company’s expects the
consolidated effective tax rate for fiscal 2018 to be in the range of
22% to 24%, including the net benefit from the revaluation of deferred
income taxes and the repatriation tax described above. At this time, the
Company expects a significant portion of the benefits from U.S. Tax
Reform will flow through directly to net earnings as the Company is
still evaluating potential investment opportunities afforded by U.S. Tax
Reform. In addition, the Company expects incremental cash flow which
will allow for the continued strategy of returning capital to
shareholders while maintaining appropriate leverage.
Full year reported operating earnings are still expected to increase
slightly, due primarily to lower restructuring costs in fiscal year
2018. Full year adjusted operating earnings, including the impact of the
hurricanes in both years and the strategic investments to drive future
growth, are still expected to decline slightly. However, the Company
expects full year benefits from its debt refinancing, lower average
share count and the benefits of U.S. Tax Reform to result in strong
double digit growth in both full year reported and adjusted diluted
earnings per share.
Fiscal 2018 First Quarter Segment Results
Sally Beauty Supply
-
Net sales were $585.6 million in the quarter, a decrease of 0.7%
compared to the prior year. Foreign currency translation boosted the
segment’s revenue growth in the quarter by 170 basis points. Same
store sales decreased 2.6%, with the lingering impact of the
hurricanes late in the prior fiscal year contributing approximately 50
basis points of the decline.
-
At the end of the quarter, net store count was 3,787, a decrease of 28
from the prior year.
-
Gross margin decreased 40 basis points to 54.6% in the quarter.
Benefits in the quarter from prior year pricing initiatives were
offset by strategic pricing reductions and a geographic revenue mix
shift towards the lower margin international business.
-
Reported operating earnings were $86.6 million in the quarter, a
decrease of 6.4% versus the prior year, driven by lower revenue and
gross margin, partially offset by the benefits from the 2017
Restructuring Plan. Reported operating margin was 14.8%, a 90 basis
point decrease from the prior year.
Beauty Systems Group
-
Net sales were $409.4 million in the quarter, a decrease of 0.1% vs.
the prior year. BSG was negatively impacted from having one less
selling day this quarter compared to the prior year due to its stores
being closed this year on both Christmas Eve and Christmas Day versus
being closed only Christmas Day last year. Foreign currency
translation increased BSG’s revenue growth by approximately 40 basis
points. Same store sales declined 1.3%, with a 10 basis point negative
impact from the prior year’s hurricanes.
-
At the end of the quarter, net store count was 1,390, up 50 from the
prior year, driven by the H. Chalut Ltée acquisition and the net
increase in CosmoProf stores.
-
Gross margin decreased 10 basis points to 40.8% in the quarter. Gross
margin benefitted from prior year pricing initiatives but was offset
by higher distribution and freight costs.
-
Reported operating earnings were $64.6 million in the quarter, an
increase of 1.5% versus the prior year, driven by savings from the
2017 Restructuring Plan. Reported operating margin in the quarter was
15.8%, a 30 basis point increase from the prior year.
-
At the end of the quarter, total distributor sales consultants were
875 compared to 900 in the prior year. This decrease is due primarily
to a decline in the number of distributor sales consultants employed
by BSG’s Armstrong McCall franchise business.
Conference Call and Where You Can Find Additional Information
The Company will hold a conference call and audio webcast today to
discuss its financial results and its business at approximately 7:30
a.m. Central Time. During the conference call, the Company may discuss
and answer one or more questions concerning business and financial
matters and trends affecting the Company. The Company’s responses to
these questions, as well as other matters discussed during the
conference call, may contain or constitute material information that has
not been previously disclosed. Simultaneous to the conference call, an
audio webcast of the call will be available via a link on the Company’s
website, investor.sallybeautyholdings.com. The conference call can be
accessed by dialing (800) 288-8960 (International: (612) 234-9960). The
teleconference will be held in a “listen-only” mode for all participants
other than the Company’s current sell-side and buy-side investment
professionals. A replay of the earnings conference call will be
available starting at 9:30 a.m. Central Time, February 8, 2018, through
February 15, 2018, by dialing (800) 475-6701 or if international dial
(320) 365-3844 and reference the conference ID number 439133. Also, a
website replay will be available on investor.sallybeautyholdings.com
About Sally Beauty Holdings, Inc.
Sally Beauty Holdings, Inc. (NYSE: SBH) is an international specialty
retailer and distributor of professional beauty supplies with revenues
of approximately $3.9 billion annually. Through the Sally Beauty Supply
and Beauty Systems Group businesses, the Company sells and distributes
through 5,177 stores, including approximately 184 franchised units, and
has operations throughout the United States, the United Kingdom,
Belgium, Chile, Peru, Colombia, France, the Netherlands, Canada, Puerto
Rico, Mexico, Ireland, Spain and Germany. Sally Beauty Supply stores
offer up to 8,000 products for hair, skin, and nails through
professional lines such as OPI®, China Glaze®,
Wella®, Clairol®, Conair® and Hot Shot
Tools®, as well as an extensive selection of proprietary
merchandise. Beauty Systems Group stores, branded as CosmoProf or
Armstrong McCall stores, along with its outside sales consultants, sell
up to 10,500 professionally branded products including Paul Mitchell®,
Wella®, Matrix®, Schwarzkopf®, Kenra®,
Goldwell®, Joico® and Aquage®, intended
for use in salons and for resale by salons to retail consumers. For more
information about Sally Beauty Holdings, Inc., please visit
sallybeautyholdings.com.
Cautionary Notice Regarding Forward-Looking Statements
Statements in this news release and the schedules hereto which are not
purely historical facts or which depend upon future events may be
forward-looking statements within the meaning of Section 27A of the
Securities Act of 1933, as amended, and Section 21E of the Securities
Exchange Act of 1934, as amended. Words such as “anticipate,” “believe,”
“estimate,” “expect,” “intend,” “plan,” “project,” “target,” “can,”
“could,” “may,” “should,” “will,” “would,” or similar expressions may
also identify such forward-looking statements.
Readers are cautioned not to place undue reliance on forward-looking
statements as such statements speak only as of the date they were made.
Any forward-looking statements involve risks and uncertainties that
could cause actual events or results to differ materially from the
events or results described in the forward-looking statements,
including, but not limited to, risks and uncertainties related to:
anticipating and effectively responding to changes in consumer and
professional stylist preferences and buying trends in a timely manner;
the success of our strategic initiatives, including our store refresh
program and increased marketing efforts, to enhance the customer
experience, attract new customers, drive brand awareness and improve
customer loyalty; our ability to efficiently manage and control our
costs and the success of our cost control plans, including our recently
announced restructuring plans; our ability to implement our
restructuring plans in various jurisdictions; our ability to manage the
effects of our cost reduction plans on our employees and other
operations costs; charges related to the restructuring plans; possible
changes in the size and components of the expected costs and charges
associated with the restructuring plans; our ability to realize the
anticipated cost savings from the restructuring plans within the
anticipated time frame, if at all; the highly competitive nature of, and
the increasing consolidation of, the beauty products distribution
industry; the timing and acceptance of new product introductions; shifts
in the mix of product sold during any period; potential fluctuation in
our same store sales and quarterly financial performance; our dependence
upon manufacturers who may be unwilling or unable to continue to supply
products to us; our dependence upon manufacturers who have developed or
could develop their own distribution businesses which compete directly
with ours; the possibility of material interruptions in the supply of
products by our third-party manufacturers or distributors or increases
in the prices of products we purchase from our third-party manufacturers
or distributors; products sold by us being found to be defective in
labeling or content; compliance with current laws and regulations or
becoming subject to additional or more stringent laws and regulations;
the success of our e-commerce businesses; diversion of professional
products sold by Beauty Systems Group to mass retailers or other
unauthorized resellers; the operational and financial performance of our
franchise-based business; successfully identifying acquisition
candidates and successfully completing desirable acquisitions;
integrating acquired businesses; the success of our initiatives to
expand into new geographies; the success of our existing stores, and our
ability to increase sales at existing stores; opening and operating new
stores profitably; the volume of traffic to our stores; the impact of
the general economic conditions upon our business; the challenges of
conducting business outside the United States; the impact of Britain’s
decision to leave the European Union and related or other disruptive
events in the United Kingdom, the European Union or other geographies in
which we conduct business; rising labor and rental costs; protecting our
intellectual property rights, particularly our trademarks; the risk that
our products may infringe on the intellectual property rights of others;
successfully updating and integrating our information technology
systems; disruption in our information technology systems; a significant
data security breach, including misappropriation of our customers’, or
employees’ or suppliers’ confidential information, and the potential
costs related thereto; the negative impact on our reputation and loss of
confidence of our customers, suppliers and others arising from a
significant data security breach; the costs and diversion of
management’s attention required to investigate and remediate a data
security breach and to continuously upgrade our information technology
security systems to address evolving cyber-security threats; the
ultimate determination of the extent or scope of the potential
liabilities relating to our past or any future data security incidents;
our ability to attract or retain highly skilled management and other
personnel; severe weather, natural disasters or acts of violence or
terrorism; the preparedness of our accounting and other management
systems to meet financial reporting and other requirements and the
upgrade of our existing financial reporting system; being a holding
company, with no operations of our own, and depending on our
subsidiaries for our liquidity needs; our ability to execute and
implement our common stock repurchase program; our substantial
indebtedness; the possibility that we may incur substantial additional
debt, including secured debt, in the future; restrictions and
limitations in the agreements and instruments governing our debt;
generating the significant amount of cash needed to service all of our
debt and refinancing all or a portion of our indebtedness or obtaining
additional financing; changes in interest rates increasing the cost of
servicing our debt; and the costs and effects of litigation.
Additional factors that could cause actual events or results to differ
materially from the events or results described in the forward-looking
statements can be found in our filings with the Securities and Exchange
Commission, including our most recent Annual Report on Form 10-K for the
year ended September 30, 2017, as filed with the Securities and Exchange
Commission. Consequently, all forward-looking statements in this release
are qualified by the factors, risks and uncertainties contained therein.
We assume no obligation to publicly update or revise any forward-looking
statements
Use of Non-GAAP Financial Measures
This news release and the schedules hereto include the following
financial measures that have not been calculated in accordance with
accounting principles generally accepted in the United States, or GAAP,
and are therefore referred to as non-GAAP financial measures: (1)
Adjusted EBITDA and EBITDA margin; (2) adjusted operating earnings and
operating margin; (3) adjusted diluted earnings per share and (4)
operating free cash flow. We have provided definitions below for these
non-GAAP financial measures and have provided tables in the schedules
hereto to reconcile these non-GAAP financial measures to the comparable
GAAP financial measures.
Adjusted EBITDA and EBITDA Margin - We define the measure
Adjusted EBITDA as GAAP net earnings before depreciation and
amortization, interest expense, income taxes, share-based compensation,
and costs related to the Company’s previously announced Restructuring
Plans for the relevant time periods as indicated in the accompanying
non-GAAP reconciliations to the comparable GAAP financial measures.
Adjusted EBITDA Margin is Adjusted EBITDA as a percentage of net sales.
Adjusted Operating Earnings and Operating Margin – Adjusted
operating earnings are GAAP operating earnings that excludes costs
related to the Company’s previously announced Restructuring Plans for
the relevant time periods as indicated in the accompanying non-GAAP
reconciliations to the comparable GAAP financial measures. Adjusted
Operating Margin is Adjusted Operating Earnings as a percentage of net
sales.
Adjusted Diluted Net Earnings Per Share – Adjusted diluted net
earnings per share is GAAP diluted earnings per share that exclude costs
related to the Company’s previously announced Restructuring Plans as
indicated in the accompanying non-GAAP reconciliations to the comparable
GAAP financial measures.
Operating Free Cash Flow – We define the measure Operating Free
Cash Flow as GAAP net cash provided by operating activities less capital
expenditures. We believe Operating Free Cash Flow is an important
liquidity measure that provides useful information to investors about
the amount of cash generated from operations after taking into account
capital expenditures.
We believe that these non-GAAP financial measures provide valuable
information regarding our earnings and business trends by excluding
specific items that we believe are not indicative of the ongoing
operating results of our businesses; providing a useful way for
investors to make a comparison of our performance over time and against
other companies in our industry.
We have provided these non-GAAP financial measures as supplemental
information to our GAAP financial measures and believe these non-GAAP
measures provide investors with additional meaningful financial
information regarding our operating performance and cash flows. Our
management and Board of Directors also use these non-GAAP measures as
supplemental measures to evaluate our businesses and the performance of
management, including the determination of performance-based
compensation, to make operating and strategic decisions, and to allocate
financial resources. We believe that these non-GAAP measures also
provide meaningful information for investors and securities analysts to
evaluate our historical and prospective financial performance. These
non-GAAP measures should not be considered a substitute for or superior
to GAAP results. Furthermore, the non-GAAP measures presented by us may
not be comparable to similarly titled measures of other companies.
|
| |
Supplemental Schedules |
|
Segment Information
| |
1
|
|
Non-GAAP Financial Measures Reconciliations
| |
2
|
|
Non-GAAP Financial Measures Reconciliations Continued; Adjusted
EBITDA and
| | |
|
Operating Free Cash Flow
| |
3
|
|
Store Count and Same Store Sales
| |
4
|
|
|
|
| |
| | | |
|
|
|
| |
| |
| |
| SALLY BEAUTY HOLDINGS, INC. AND SUBSIDIARIES |
|
Consolidated Statements of Earnings
|
|
(In thousands, except per share data)
|
|
(Unaudited)
|
| | | | | | | | | | | | | | | |
|
| | | | | | | | | | | | | | | |
|
| | | | | | | | | | | | Three Months Ended December 31, |
| | | | | | | | | | | |
| 2017 |
|
|
| 2016 |
|
| Percentage Change |
| | | | | | | | | | | | | | | |
|
|
Net sales
| | | | | | | | |
$
|
994,964
| | |
$
|
999,609
| | |
-0.5
|
%
|
|
Cost of products sold
| | | | | |
|
508,335
|
|
|
|
507,901
|
|
|
0.1
|
%
|
|
Gross profit
| | | | | | | |
486,629
| | | |
491,708
| | |
-1.0
|
%
|
|
Selling, general and administrative expenses
| | | | | | |
371,286
| | | |
374,251
| | |
-0.8
|
%
|
|
Restructuring charges
| | | | | |
|
5,210
|
|
|
|
-
|
|
|
100.0
|
%
|
|
Operating earnings
| | | | | | |
110,133
| | | |
117,457
| | |
-6.2
|
%
|
|
Interest expense
| | | | | |
|
24,016
|
|
|
|
26,799
|
|
|
-10.4
|
%
|
|
Earnings before provision for income taxes
| | | | | | |
86,117
| | | |
90,658
| | |
-5.0
|
%
|
|
Provision for income taxes
| | | | | |
|
2,853
|
|
|
|
34,832
|
|
|
-91.8
|
%
|
|
Net earnings
| | | | | |
$
|
83,264
|
|
|
$
|
55,826
|
|
|
49.1
|
%
|
| | | | | | | | | | | | | | | |
|
|
Earnings per share:
| | | | | | | | | | |
|
Basic
| | | | | | | | |
$
|
0.65
| | |
$
|
0.39
| | |
66.7
|
%
|
|
Diluted
| | | | | | | | |
$
|
0.65
|
|
|
$
|
0.39
|
|
|
66.7
|
%
|
| | | | | | | | | | | | | | | |
|
|
Weighted average shares:
| | | | | | | | | | |
|
Basic
| | | | | | | | | |
127,784
| | | |
143,631
| | | |
|
Diluted
| | | | | | | | |
|
128,645
|
|
|
|
144,860
|
|
|
|
| | | | | | | | | | | | | | | | Basis Point Change |
Comparison as a percentage of net sales | | | | | | | | | | |
|
Consolidated gross margin
| | | | | | |
48.9
|
%
| | |
49.2
|
%
| |
(30
|
)
|
|
Selling, general and administrative expenses
| | | | | |
37.3
|
%
| | |
37.4
|
%
| |
(10
|
)
|
|
Consolidated operating margin
| | | | | | |
11.1
|
%
| | |
11.8
|
%
| |
(70
|
)
|
| | | | | | | | | | | | | | | |
|
Effective tax rate | | | | | |
|
3.3
|
%
|
|
|
38.4
|
%
|
|
(3,510
|
)
|
|
|
| |
| |
| |
| | | | | |
|
| SALLY BEAUTY HOLDINGS, INC. AND SUBSIDIARIES |
|
Condensed Consolidated Balance Sheets
|
|
(In thousands)
|
|
(Unaudited)
|
| | | | | |
|
| | | | December 31, 2017 |
| September 30, 2017 |
| | | | | |
|
| |
Cash and cash equivalents
| |
$
|
79,312
| | |
$
|
63,759
| |
| |
Trade and other accounts receivable
| | |
96,958
| | | |
92,241
| |
| |
Inventory
| | |
941,146
| | | |
930,855
| |
| |
Other current assets
| |
|
46,259
|
|
|
|
55,223
|
|
| |
Total current assets
| | |
1,163,675
| | | |
1,142,078
| |
| |
Property and equipment, net
| | |
306,421
| | | |
313,717
| |
| |
Goodwill and other intangible assets
| | |
622,158
| | | |
618,096
| |
| |
Other assets
| |
|
21,067
|
|
|
|
25,116
|
|
| |
Total assets
| |
$
|
2,113,321
|
|
|
$
|
2,099,007
|
|
| | | | | |
|
| |
Current maturities of long-term debt
| |
$
|
104,900
| | |
$
|
96,082
| |
| |
Accounts payable
| | |
306,270
| | | |
307,752
| |
| |
Accrued liabilities
| | |
166,501
| | | |
166,527
| |
| |
Income taxes payable
| |
|
12,331
|
|
|
|
2,233
|
|
| |
Total current liabilities
| | |
590,002
| | | |
572,594
| |
| |
Long-term debt, including capital leases
| | |
1,771,299
| | | |
1,771,853
| |
| |
Other liabilities
| | |
31,147
| | | |
20,140
| |
| |
Deferred income tax liabilities
| |
|
63,508
|
|
|
|
98,036
|
|
| |
Total liabilities
| | |
2,455,956
| | | |
2,462,623
| |
| |
Total stockholders' deficit
| |
|
(342,635
|
)
|
|
|
(363,616
|
)
|
| |
Total liabilities and stockholders' deficit
| |
$
|
2,113,321
|
|
|
$
|
2,099,007
|
|
|
|
| | |
|
|
| |
| |
| |
|
Supplemental Schedule 1
|
| | | | | | | | | | |
|
| SALLY BEAUTY HOLDINGS, INC. AND SUBSIDIARIES |
|
Segment Information
|
|
(In thousands)
|
|
(Unaudited)
|
| | | | | | | | | | |
|
| | | | | | | | | | |
|
| | | | | | | Three Months Ended December 31, |
| | | | | | |
| 2017 |
|
|
| 2016 |
|
| Percentage Change |
|
Net sales:
| | | | | | | | | |
| |
Sally Beauty Supply ("SBS")
| | | | |
$
|
585,574
| | |
$
|
589,859
| | |
-0.7
|
%
|
| |
Beauty Systems Group ("BSG")
| | | | |
|
409,390
|
|
|
|
409,750
|
|
|
-0.1
|
%
|
|
Total net sales
| | | | |
$
|
994,964
|
|
|
$
|
999,609
|
|
|
-0.5
|
%
|
| | | | | | | | | | |
|
|
Operating earnings:
| | | | | | | | | |
| |
SBS
| | | | |
$
|
86,594
| | |
$
|
92,526
| | |
-6.4
|
%
|
| |
BSG
| | | | |
|
64,565
|
|
|
|
63,600
|
|
|
1.5
|
%
|
|
Segment operating earnings
| | | | | |
151,159
| | | |
156,126
| | |
-3.2
|
%
|
| | | | | | | | | | |
|
|
Unallocated expenses (1) | | | | | |
(35,816
|
)
| | |
(38,669
|
)
| |
-7.4
|
%
|
|
Restructuring charges
| | | | | |
(5,210
|
)
| | |
-
| | |
100.0
|
%
|
|
Interest expense
| | | | |
|
(24,016
|
)
|
|
|
(26,799
|
)
|
|
-10.4
|
%
|
|
Earnings before provision for income taxes
| | | |
$
|
86,117
|
|
|
$
|
90,658
|
|
|
-5.0
|
%
|
| | | | | | | | | | |
|
| | | | | | | | | | |
|
|
Segment gross margin:
| | | | |
| 2017 |
|
|
| 2016 |
|
| Basis Point Change |
| |
SBS
| | | | | |
54.6
|
%
| | |
55.0
|
%
| |
(40
|
)
|
| |
BSG
| | | | | |
40.8
|
%
| | |
40.9
|
%
| |
(10
|
)
|
| | | | | | | | | | |
|
|
Segment operating margin:
| | | | | | | | | |
| |
SBS
| | | | | |
14.8
|
%
| | |
15.7
|
%
| |
(90
|
)
|
| |
BSG
| | | | | |
15.8
|
%
| | |
15.5
|
%
| |
30
| |
|
Consolidated operating margin
| | | | |
|
11.1
|
%
|
|
|
11.8
|
%
|
|
(70
|
)
|
|
|
|
(1) Unallocated expenses, including share-based compensation
expenses, consist of corporate and shared costs and are included in
selling, general and administrative expenses.
|
|
|
| |
| |
| |
|
|
|
|
|
| |
|
Supplemental Schedule 2
|
| | | | | | | | | | | | |
|
| SALLY BEAUTY HOLDINGS, INC. AND SUBSIDIARIES |
|
Non-GAAP Financial Measures Reconciliations, Continued
|
|
(In thousands, except per share data)
|
|
(Unaudited)
|
| | | | | | | | | | | | |
|
| | | | | | | | | | | | |
|
| | | | Three Months Ended December 31, 2017 |
| | | |
As Reported
|
|
Restructuring Charges (1) |
|
|
|
As Adjusted (Non-GAAP)
|
| | | | | | | | | | | | |
|
|
Selling, general and administrative expenses
| |
$
|
371,286
| | | | | | | | | |
$
|
371,286
| |
| |
SG&A expenses, as a percentage of net sales
| | |
37.3
|
%
| | | | | | | | | |
37.3
|
%
|
|
Operating earnings
| | |
110,133
| | |
$
|
5,210
| | | | | | | |
115,343
| |
| |
Operating margin
| | |
11.1
|
%
| | | | | | | | | |
11.6
|
%
|
|
Earnings before provision for income taxes
| | |
86,117
| | | |
5,210
| | | | | | | |
91,327
| |
|
Provision for income taxes (2) | |
|
2,853
|
|
|
|
781
|
|
|
|
|
|
|
|
3,634
|
|
|
Net earnings
| |
$
|
83,264
|
|
|
$
|
4,429
|
|
|
|
|
|
|
$
|
87,693
|
|
| | | | | | | | | | | | |
|
|
Earnings per share:
| | | | | | | | | | | |
| |
Basic
| |
$
|
0.65
| | |
$
|
0.03
| | | | | | |
$
|
0.69
| |
| |
Diluted
| |
$
|
0.65
|
|
|
$
|
0.03
|
|
|
|
|
|
|
$
|
0.68
|
|
| | | | | | | | | | | | |
|
| | | | Three Months Ended December 31, 2016 |
| | | |
As Reported
|
|
|
|
|
|
|
|
|
As Adjusted (Non-GAAP)
|
| | | | | | | | | | | | |
|
|
Selling, general and administrative expenses
| |
$
|
374,251
| | | | | | | | | |
$
|
374,251
| |
| |
SG&A expenses, as a percentage of net sales
| | |
37.4
|
%
| | | | | | | | | |
37.4
|
%
|
|
Operating earnings
| | |
117,457
| | | | | | | | | | |
117,457
| |
| |
Operating margin
| | |
11.8
|
%
| | | | | | | | | |
11.8
|
%
|
|
Earnings before provision for income taxes
| | |
90,658
| | | | | | | | | | |
90,658
| |
|
Provision for income taxes
| |
|
34,832
|
|
|
|
|
|
|
|
|
|
|
34,832
|
|
|
Net earnings
| |
$
|
55,826
|
|
|
|
|
|
|
|
|
|
$
|
55,826
|
|
| | | | | | | | | | | | |
|
|
Earnings per share:
| | | | | | | | | | | |
| |
Basic
| |
$
|
0.39
| | | | | | | | | |
$
|
0.39
| |
| |
Diluted
| |
$
|
0.39
|
|
|
|
|
|
|
|
|
|
$
|
0.39
|
|
|
| |
|
(1) Restructuring charges represent costs and expenses incurred in
connection with the 2018 restructuring plan disclosed in November
2017.
|
|
|
|
(2) The income tax provision associated with the fiscal year 2018
restructuring charges was calculated using a 15% tax rate since
realization of a tax benefit for portions of this expense is
currently not deemed probable.
|
|
|
| |
|
|
|
| |
| |
| |
|
Supplemental Schedule 3
|
| | | | | | | | | | |
|
| SALLY BEAUTY HOLDINGS, INC. AND SUBSIDIARIES |
|
Non-GAAP Financial Measures Reconciliations, Continued
|
|
(In thousands)
|
|
(Unaudited)
|
| | | | | | | | | | |
|
| | | | | | | | | | |
|
| | | | | | | Three Months Ended December 31, |
| Adjusted EBITDA: | | | | |
| 2017 |
|
|
| 2016 |
|
| Percentage Change |
| | | | | | | | | | |
|
|
Net earnings
| | | | |
$
|
83,264
| | |
$
|
55,826
| | |
49.1
|
%
|
|
Add:
| | | | | | | | | |
| |
Depreciation and amortization
| | | | | |
27,090
| | | |
26,839
| | |
0.9
|
%
|
| |
Interest expense (1) | | | | | |
24,016
| | | |
26,799
| | |
-10.4
|
%
|
| |
Provision for income taxes
| | | | |
|
2,853
|
|
|
|
34,832
|
|
|
-91.8
|
%
|
|
EBITDA (non-GAAP)
| | | | | |
137,223
| | | |
144,296
| | |
-4.9
|
%
|
| |
Share-based compensation
| | | | | |
3,111
| | | |
3,814
| | |
-18.4
|
%
|
| |
Restructuring charges
| | | | |
|
5,210
|
|
|
|
-
|
|
|
100.0
|
%
|
|
Adjusted EBITDA (non-GAAP)
| | | | |
$
|
145,544
|
|
|
$
|
148,110
|
|
|
-1.7
|
%
|
| | | | | | | | | | |
|
| | | | | | | | | | | Basis Point Change |
| Adjusted EBITDA as a percentage of net sales | | | | | | | | | |
|
Adjusted EBITDA margin
| | | | |
|
14.6
|
%
|
|
|
14.8
|
%
|
|
(20
|
)
|
| | | | | | | | | | |
|
| | | | | | | | | | |
|
| Operating Free Cash Flow: | | | | |
| 2017 |
|
|
| 2016 |
|
| Percentage Change |
|
Net cash provided by operating activities
| | | | |
$
|
104,204
| | |
$
|
89,794
| | |
16.0
|
%
|
|
Less:
| | | | | | | | | |
|
Payments for property and equipment, net
| | | | |
|
(22,499
|
)
|
|
|
(28,008
|
)
|
|
-19.7
|
%
|
|
Operating free cash flow (non-GAAP)
| | | | |
$
|
81,705
|
|
|
$
|
61,786
|
|
|
32.2
|
%
|
|
| |
|
Supplemental Schedule 4
|
| |
|
|
|
|
|
| |
| |
| |
| SALLY BEAUTY HOLDINGS, INC. AND SUBSIDIARIES |
|
Store Count and Same Store Sales
|
|
(Unaudited)
|
| | | | | | | | | | | |
|
| | | | | | | | | | | |
|
| | | | | | | | As of December 31, |
| | | | | | | | 2017 |
| 2016 |
| Change |
| | | | | | | | | | | |
|
|
Number of stores:
| | | | | | | | | | | |
|
SBS:
| | | | | | | | | | | |
|
Company-operated stores
| | | | | | |
3,770
| |
3,797
| |
(27
|
)
|
|
Franchise stores
| | | | | | |
17
| |
18
| |
(1
|
)
|
|
Total SBS
| | | | | | |
3,787
| |
3,815
| |
(28
|
)
|
|
BSG:
| | | | | | | | | | | |
|
Company-operated stores
| | | | | | |
1,223
| |
1,177
| |
46
| |
|
Franchise stores
| | | | | | |
167
| |
163
| |
4
|
|
|
Total BSG
| | | | | | |
1,390
| |
1,340
| |
50
|
|
|
Total consolidated
| | | | | | |
5,177
| |
5,155
| |
22
|
|
| | | | | | | | | | | |
|
|
Number of BSG distributor sales consultants
| | | | | | |
875
| |
900
| |
(25
|
)
|
| | | | | | | | | | | | |
|
|
BSG distributor sales consultants (DSC) include 261 and 301 sales
consultants employed by our franchisees at December 31, 2017 and
2016, respectively. In addition, at December 31, 2017, DSC count
includes 40 sales consultants employed by Chalut, a Canadian
distributor of professional beauty products, prior to the Company's
acquisition of Chalut.
|
|
|
|
|
|
|
| |
| | | | | | | Three Months Ended December 31, |
| | | | | | | 2017 |
|
| 2016 |
|
| Basis Point Change |
|
Same store sales growth (decline):
| | | | | | | |
| |
| |
|
SBS
| | | | | | |
-2.6
|
%
| |
-0.6
|
%
| |
(200
|
)
|
|
BSG
| | | | | | |
-1.3
|
%
| |
2.6
|
%
| |
(390
|
)
|
|
Consolidated
| | | | | | |
-2.2
|
%
| |
0.4
|
%
| |
(260
|
)
|
| | | | | | | | | | | | | |
|
|
For the purpose of calculating our same store sales metrics, we
compare the current period sales for stores open for 14 months or
longer as of the last day of a month with the sales for these stores
for the comparable period in the prior fiscal year. Our same store
sales are calculated in constant U.S. dollars and include
internet-based sales and the effect of store expansions, if
applicable, but do not generally include the sales from stores
relocated until 14 months after the relocation. The sales from
stores acquired are excluded from our same store sales calculation
until 14 months after the acquisition.
|

View source version on businesswire.com: http://www.businesswire.com/news/home/20180208005170/en/
Sally Beauty Holdings, Inc.
Jeff Harkins, 940-297-3877
Investor
Relations
Source: Sally Beauty Holdings, Inc.