Sally Beauty Holdings, Inc. Announces First Quarter Results
- Consolidated Same Store Sales Increased by 0.3%
- Sally Beauty Supply Delivers Positive Same Store Sales - Increased
by 0.7%; Beauty Systems Group Same Store Sales Trend Improves -
Decreased by 0.6%
- Global E-Commerce Sales Increased by 34.4% versus Prior Year
- GAAP Diluted EPS of $0.54; Decreased by 16.9% versus Prior Year
(Due to One-Time U.S. Tax Reform Benefits)
- Adjusted Diluted EPS of $0.57; Growth of 11.8% versus Prior Year
- FY19 Guidance Maintained; Multi-Quarter Transformation Plan on Track
- Company Announces First Phase of Supply Chain Modernization Effort
DENTON, Texas--(BUSINESS WIRE)--
Sally Beauty Holdings, Inc. (NYSE: SBH) (“the Company”) today announced
financial results for its first quarter ended December 31, 2018. The
Company will hold a conference call today at 7:30 a.m. Central Time to
discuss these results.
Fiscal 2019 First Quarter Overview
Consolidated same store sales increased 0.3% in the quarter.
Consolidated net sales were $989.5 million in the first quarter, a
decrease of 0.6% compared to the prior year. Foreign currency
translation had an unfavorable impact of approximately 70 basis points
on reported sales.
GAAP diluted earnings per share in the first quarter were $0.54 compared
to $0.65 in the prior year, a decrease of 16.9%, driven primarily by the
one-time net benefits from U.S. tax reform in the prior year of
approximately $0.17 per share. Adjusted diluted earnings per share,
excluding charges related to the Company’s transformation efforts in
both years and the prior year’s one-time tax benefits, were $0.57 in the
first quarter compared to $0.51 in the prior year, reflecting growth of
11.8%.
“We are making steady progress against our transformation plan and
remain on track with our plans for the remainder of the fiscal year,”
said Chris Brickman, president and chief executive officer.
“Our North American retail business, within Sally Beauty Supply, has
been leading the charge with respect to our refocus on color and care,
our pricing and promotional changes, our new loyalty program and other
elements of our owned brand, new product and store execution change
agenda. As a result, that business had improved holiday performance on
both the top and bottom line. At the same time, our Beauty Systems Group
team made solid progress improving our in-stock position on key brands
while launching differentiated new products. These efforts, which are
already underway, combined with ongoing changes to our marketing and
promotional approach, will contribute to improved sales and margin
performance over time,” Brickman concluded.
Sally Beauty Holdings Announces Supply Chain Modernization Effort
The Company has been assessing its supply chain in an effort to improve
out-of-stocks, optimize inventory levels, reduce cost and explore new
replenishment and fulfillment options. As the first step in its supply
chain modernization plans, Sally Beauty Holdings will close distribution
facilities in Denton, Texas, and Anchorage, Alaska, by the end of the
second quarter and will close its distribution center in Lincoln,
Nebraska, by the end of third quarter. The Company is also announcing
the search for a 500,000 square foot location within Texas for
construction of a new automated and concentrated distribution center
which will service Sally Beauty Supply stores and e-commerce sales as
well as Beauty Systems Group stores, full service sales and e-commerce
sales. The Company will also be upgrading its e-commerce capabilities at
its distribution facility in Columbus, Ohio.
Reflecting the breadth of the Company’s physical footprint, in coming
quarters, the Company will be further upgrading and integrating its
enterprise technology capabilities to allow in-store inventory to be
accessed by digital clients as part of testing buy online/pick-up in
store, buy online/deliver from store and ship from store initiatives.
Update on Transformation Plan
In terms of transformation activities so far this fiscal year:
-
The national launch of the Sally Beauty Rewards Loyalty Program is
performing well, having reached over 14 million active members as of
the end of the quarter with new enrollments occurring at approximately
twice the rate as the previous Beauty Club Card program;
-
Owned and exclusive brand penetration was approximately 46% of total
sales at Sally Beauty Supply and approximately 53% of total sales at
Beauty Systems Group during the first quarter. The national launch of
owned brand electricals in Beauty Systems Group performed well and
will be expanded;
-
Product innovation continued, with the launch of Pravana hair color
and hair care, the expansion of Guy Tang’s #mydentity brand into hair
care and the launch of the re-formulated Wella Koleston Perfect hair
color in Beauty Systems Group. Sally Beauty Supply also launched a new
color line, Good Dye Young, nationwide on sallybeauty.com and in
select stores;
-
After a successful test in August, Sally Beauty Supply implemented a
more focused “Fewer, Bigger, Deeper” approach to our promotional
strategy in December, which demonstrated successful results. This same
approach is expected to be implemented in Beauty Systems Group in the
latter half of the fiscal year;
-
Phase I of the Company’s system-wide JDA implementation was completed
successfully;
-
In-store testing began for the Company’s new Oracle based
point-of-sale system, which is expected to be installed in at least
1,400 stores by the end of fiscal year 2019;
-
Beauty Systems Group executed on two small territory acquisitions to
further expand the territorial scope of its brand distribution rights
and strengthen its position in the professional channel; and
-
The integration of our operations in Mexico and South America into one
Latin American team was completed.
As we move through the remainder of the second quarter of fiscal year
2019 and into the third quarter, we expect to:
-
Fully deploy our updated e-commerce and mobile app commerce
capabilities for Sally Beauty Supply, in partnership with IBM and Blue
Wolf;
-
Complete the testing of the new Oracle based point-of-sale systems in
both Sally Beauty Supply and Beauty Systems Group;
-
Pilot additional modules of the JDA merchandising and supply chain
platform;
-
Complete the build-out of our ‘concept market’ in Las Vegas, with the
Sally Beauty Supply and CosmoProf stores in that market remodeled to
reflect our new customer experience and approach to retail
fundamentals;
-
Execute on further territory acquisitions to expand the territorial
scope of Beauty Systems Group’s brand distribution rights;
-
Continue to drive assortment differentiation with the launch of
further exclusive brands, like Maria Nila, and develop
additional influencer-partner brands such as moknowshair;
-
Expand our innovation efforts within our owned brand portfolio, in
both businesses simultaneously; and
-
Transform merchandising execution through the launch of a new vendor
negotiation process, holding vendors accountable and refining vendor
promotional funding processes.
As we move further into the remainder of fiscal year 2019, we will
continue our transformation efforts by:
-
Starting the rapid rollout of the new Oracle based point-of-sale
systems in both Sally Beauty Supply and Beauty Systems Group;
-
Going live with additional modules of the JDA merchandising and supply
chain platform in both Sally Beauty Supply and Beauty Systems Group;
-
Launching updated e-commerce and mobile commerce capabilities for
Beauty Systems Group;
-
Building awareness of our new product launches across both business
segments;
-
Expanding distribution rights for existing and new brands within the
Beauty Systems Group;and
-
Seeking to achieve additional selling, general and administrative
expense savings to fund our investments.
Fiscal 2019 First Quarter Financial Detail
Gross margin for the first quarter was 48.6%, a decrease of 30 basis
points compared to the prior year, with increases in the North American
business of Sally Beauty Supply offset by challenges in Europe and
within Beauty Systems Group. Selling, general and administrative
expenses, as a percentage of sales, declined to 37.1%, with the decrease
of 20 basis points coming from cost savings efforts across the
enterprise.
GAAP operating earnings and operating margin in the first quarter were
$109.7 million and 11.1%, respectively, compared to $110.1 million and
11.1%, respectively, in the prior year. Adjusted operating earnings and
operating margin (excluding charges related to the Company’s
transformation efforts in both years) were $113.7 million and 11.5%,
respectively, compared to $115.3 million and 11.6%, respectively, in the
prior year.
GAAP net earnings in the first quarter were $65.7 million, a decrease of
$17.5 million, or 21.1%, from the prior year. Adjusted EBITDA in the
first quarter was $143.6 million, a decrease of $2.0 million, or 1.4%,
from the prior year, and Adjusted EBITDA margin was 14.5%, a decline of
approximately 10 basis points from the prior year.
At the end of the quarter, inventory was $982.5 million, up 4.4% from
the prior year. The increase was driven by the impact of new product
launches within Sally Beauty Supply and the expansion of distribution
rights for Beauty Systems Group, partially offset by a stronger U.S.
dollar on reported inventory levels.
Capital expenditures in the quarter totaled $23.7 million, primarily for
information technology projects related to the new Oracle based
point-of-sale system and the JDA merchandising and supply chain platform
as well as store remodels and maintenance.
The outstanding balance on our asset-based revolving line of credit
remained at zero at the end of the first quarter.
Fiscal 2019 First Quarter Segment Results
Sally Beauty Supply
-
Net sales were $580.6 million in the quarter, a decrease of 0.8%
compared to the prior year, with increasing sales in the North
American retail business offset by significant declines in Europe on
the uncertainty surrounding Brexit and civil protests in continental
Europe. Foreign currency translation had an unfavorable impact on the
segment’s revenue growth in the quarter by approximately 90 basis
points. Same store sales increased by 0.7% for the quarter, with
increases in the U.S. and Canada partially offset by meaningful
declines in Europe.
-
At the end of the quarter, net store count was 3,739, a decrease of 48
from the prior year.
-
Gross margin was flat at 54.6% in the quarter, with improvements in
the U.S. and Canada offset by weakness in Europe.
-
GAAP operating earnings were $90.0 million in the quarter, an increase
of 3.9% versus the prior year. GAAP operating margin was 15.5% versus
14.8% in the year prior.
Beauty Systems Group
-
Net sales were $408.8 million in the quarter, a decrease of 0.1%
compared to the prior year. Foreign currency translation decreased the
segment’s revenue growth in the quarter by approximately 40 basis
points. Same store sales declined 0.6%.
-
At the end of the quarter, net store count was 1,390, flat to the
prior year.
-
Gross margin decreased 80 basis points to 40.0% in the quarter, driven
primarily by a category mix shift, increased promotional activity and
timing of vendor funding.
-
GAAP operating earnings were $62.3 million in the quarter, a decrease
of 3.5% versus the prior year. GAAP operating margin in the quarter
was 15.2%, a 60 basis point decrease from the prior year.
-
At the end of the quarter, total distributor sales consultants were
822 compared to 875 in the prior year.
Fiscal Year 2019 Guidance
The Company is maintaining its full-year guidance as previously reported
on November 8, 2018, and repeated below.
-
The Company expects full year consolidated same store sales to be
approximately flat.
-
Full year gross margin is expected to be approximately flat compared
to the prior year.
-
Full year selling, general and administrative expenses (including
depreciation and amortization expense) as a percentage of sales are
expected to be down slightly due to lower restructuring charges as
compared to the prior year.
-
Full year adjusted selling, general and administrative expenses
(including depreciation and amortization expense) as a percentage of
sales are expected to be up slightly versus the prior year, as a
result of timing of investments being made in the business, partially
offset as operating efficiencies start to reach full run rate status
toward the second half of fiscal year 2019.
-
Full year GAAP operating earnings and operating margin are expected to
increase by mid-single digits, primarily due to an improvement in
sales and lower restructuring costs as compared to the prior year.
-
Full year adjusted operating earnings and operating margin are
expected to decline slightly as compared to the prior year, driven
primarily by an improvement in same store sales offset by the slightly
higher adjusted selling, general and administrative expenses referred
to above.
-
The Company expects the consolidated effective tax rate for the year
to be approximately 27%.
-
Lower average share count and lower interest expense from reduced
indebtedness should result in mid-single digit growth in both full
year GAAP diluted earnings per share and full year adjusted diluted
earnings per share.
-
Capital expenditures for the full year are expected to be
approximately $120 million, which already includes those elements of
the supply chain transformation plan which will occur in 2019.
-
Cash flow from operations for the full year is expected to be
approximately $340 million, reflecting an effort to speed payments to
vendors to achieve cost of good savings. Operating free cash flow is
expected to be approximately $220 million.
Conference Call and Where You Can Find Additional Information
The Company will hold a conference call and audio webcast today to
discuss its financial results and its business at approximately 7:30
a.m. Central Time. During the conference call, the Company may discuss
and answer one or more questions concerning business and financial
matters and trends affecting the Company. The Company’s responses to
these questions, as well as other matters discussed during the
conference call, may contain or constitute material information that has
not been previously disclosed. Simultaneous to the conference call, an
audio webcast of the call will be available via a link on the Company’s
website, investor.sallybeautyholdings.com. The conference call can be
accessed by dialing (800) 230-1085 (International: (612) 288-0329). The
teleconference will be held in a “listen-only” mode for all participants
other than the Company’s current sell-side and buy-side investment
professionals. A replay of the earnings conference call will be
available starting at 9:30 a.m. Central Time, February 5, 2019, through
February 12, 2019, by dialing (800) 475-6701 or if international, dial
(320) 365-3844 and reference the conference ID number 461464. Also, a
website replay will be available on investor.sallybeautyholdings.com.
About Sally Beauty Holdings, Inc.
Sally Beauty Holdings, Inc. (NYSE: SBH) is an international specialty
retailer and distributor of professional beauty supplies with revenues
of approximately $3.9 billion annually. Through the Sally Beauty Supply
and Beauty Systems Group businesses, the Company sells and distributes
through 5,129 stores, including 180 franchised units, and has operations
throughout the United States, Puerto Rico, Canada, Mexico, Chile, Peru,
the United Kingdom, Ireland, Belgium, France, the Netherlands, Spain and
Germany. Sally Beauty Supply stores offer up to 8,000 products for hair
color, hair care, skin care, and nails through proprietary brands such
as Ion®, Generic Value Products®, Beyond the Zone®
and Silk Elements® as well as professional lines such as Wella®,
Clairol®, OPI®, Conair® and Hot Shot
Tools®. Beauty Systems Group stores, branded as CosmoProf or
Armstrong McCall stores, along with its outside sales consultants, sell
up to 10,500 professionally branded products including Paul Mitchell®,
Wella®, Matrix®, Schwarzkopf®, Kenra®,
Goldwell®, Joico® and CHI®, intended
for use in salons and for resale by salons to retail consumers. For more
information about Sally Beauty Holdings, Inc., please visit
sallybeautyholdings.com.
Cautionary Notice Regarding Forward-Looking Statements
Statements in this news release and the schedules hereto which are not
purely historical facts or which depend upon future events may be
forward-looking statements within the meaning of Section 27A of the
Securities Act of 1933, as amended, and Section 21E of the Securities
Exchange Act of 1934, as amended. Forward-looking statements, as that
term is defined in the Private Securities Litigation Reform Act of 1995,
can be identified by the use of forward-looking terminology such as
“believes,” “projects,” “expects,” “can,” “may,” “estimates,” “should,”
“plans,” “targets,” “intends,” “could,” “will,” “would,” “anticipates,”
“potential,” “confident,” “optimistic,” or the negative thereof, or
other variations thereon, or comparable terminology, or by discussions
of strategy, objectives, estimates, guidance, expectations and future
plans. Forward-looking statements can also be identified by the fact
these statements do not relate strictly to historical or current matters.
Readers are cautioned not to place undue reliance on forward-looking
statements as such statements speak only as of the date they were made.
Any forward-looking statements involve risks and uncertainties that
could cause actual events or results to differ materially from the
events or results described in the forward-looking statements,
including, but not limited to, the risks and uncertainties described in
our filings with the Securities and Exchange Commission, including our
most recent Annual Report on Form 10-K for the year ended September 30,
2018, as filed with the Securities and Exchange Commission.
Consequently, all forward-looking statements in this release are
qualified by the factors, risks and uncertainties contained therein. We
assume no obligation to publicly update or revise any forward-looking
statements.
Use of Non-GAAP Financial Measures
This news release and the schedules hereto include the following
financial measures that have not been calculated in accordance with
accounting principles generally accepted in the United States, or GAAP,
and are therefore referred to as non-GAAP financial measures: (1)
Adjusted EBITDA and EBITDA Margin; (2) Adjusted Operating Earnings and
Operating Margin; (3) Adjusted Diluted Net Earnings Per Share; (4)
Adjusted Selling, General and Administrative Expenses and (5) Operating
Free Cash Flow. We have provided definitions below for these non-GAAP
financial measures and have provided tables in the schedules hereto to
reconcile these non-GAAP financial measures to the comparable GAAP
financial measures.
Adjusted EBITDA and EBITDA Margin - We define the measure
Adjusted EBITDA as GAAP net earnings before depreciation and
amortization, interest expense, income taxes, share-based compensation
and costs related to the Company’s previously announced restructuring
plans for the relevant time periods as indicated in the accompanying
non-GAAP reconciliations to the comparable GAAP financial measures.
Adjusted EBITDA Margin is Adjusted EBITDA as a percentage of net sales.
Adjusted Operating Earnings and Operating Margin – Adjusted
operating earnings are GAAP operating earnings that exclude costs
related to the Company’s previously announced restructuring plans for
the relevant time periods as indicated in the accompanying non-GAAP
reconciliations to the comparable GAAP financial measures. Adjusted
Operating Margin is Adjusted Operating Earnings as a percentage of net
sales.
Adjusted Diluted Net Earnings Per Share – Adjusted diluted net
earnings per share is GAAP diluted earnings per share that exclude
tax-effected costs related to the Company’s previously announced
restructuring plans and the net benefits of the revaluation of deferred
income taxes and a deemed repatriation on previously undistributed
foreign earnings as a result of U.S. tax reform for the relevant time
periods as indicated in the accompanying non-GAAP reconciliations to the
comparable GAAP financial measures.
Adjusted Selling, General and Administrative Expenses – We define
the measure Adjusted Selling, General and Administrative Expenses as
GAAP selling, general and administrative expenses less costs related to
the Company’s previously announced restructuring plans for the relevant
time periods.
Operating Free Cash Flow – We define the measure Operating Free
Cash Flow as GAAP net cash provided by operating activities less capital
expenditures. We believe Operating Free Cash Flow is an important
liquidity measure that provides useful information to investors about
the amount of cash generated from operations after taking into account
capital expenditures.
We believe that these non-GAAP financial measures provide valuable
information regarding our earnings and business trends by excluding
specific items that we believe are not indicative of the ongoing
operating results of our businesses; providing a useful way for
investors to make a comparison of our performance over time and against
other companies in our industry.
We have provided these non-GAAP financial measures as supplemental
information to our GAAP financial measures and believe these non-GAAP
measures provide investors with additional meaningful financial
information regarding our operating performance and cash flows. Our
management and Board of Directors also use these non-GAAP measures as
supplemental measures to evaluate our businesses and the performance of
management, including the determination of performance-based
compensation, to make operating and strategic decisions, and to allocate
financial resources. We believe that these non-GAAP measures also
provide meaningful information for investors and securities analysts to
evaluate our historical and prospective financial performance. These
non-GAAP measures should not be considered a substitute for or superior
to GAAP results. Furthermore, the non-GAAP measures presented by us may
not be comparable to similarly titled measures of other companies.
|
|
| Supplemental Schedules |
|
|
|
Segment Information
|
|
|
1
| |
|
Non-GAAP Financial Measures Reconciliations
| | |
2
| |
Non-GAAP Financial Measures Reconciliations; Adjusted EBITDA and
Operating Free Cash Flow
| | |
3
| |
|
Store Count and Same Store Sales
| | |
4
| |
|
|
|
|
| SALLY BEAUTY HOLDINGS, INC. AND SUBSIDIARIES |
|
Consolidated Statements of Earnings
|
|
(In thousands, except per share data)
|
|
(Unaudited)
|
|
|
| |
|
| |
|
| |
| | | Three Months Ended December 31, |
| | | | | | | | | | | | | Percentage |
| | |
| 2018 |
|
|
|
| 2017 |
|
|
| Change |
| | | | | | | | |
|
|
Net sales
| | |
$
|
989,453
| | | |
$
|
994,964
| | | |
-0.6
|
%
|
|
Cost of products sold
| | |
|
508,748
|
|
|
|
|
508,335
|
|
|
|
0.1
|
%
|
|
Gross profit
| | | |
480,705
| | | | |
486,629
| | | |
-1.2
|
%
|
Selling, general and administrative expenses
| | | |
366,987
| | | | |
371,286
| | | |
-1.2
|
%
|
|
Restructuring charges
| | |
|
3,980
|
|
|
|
|
5,210
|
|
|
|
-23.6
|
%
|
|
Operating earnings
| | | |
109,738
| | | | |
110,133
| | | |
-0.4
|
%
|
|
Interest expense
| | |
|
24,489
|
|
|
|
|
24,016
|
|
|
|
2.0
|
%
|
|
Earnings before provision for income taxes
| | | |
85,249
| | | | |
86,117
| | | |
-1.0
|
%
|
|
Provision for income taxes
| | |
|
19,522
|
|
|
|
|
2,853
|
|
|
|
584.3
|
%
|
|
Net earnings
| | |
$
|
65,727
|
|
|
|
$
|
83,264
|
|
|
|
-21.1
|
%
|
| | | | | | | | |
|
|
Earnings per share:
| | | | | | | | | |
|
Basic
| | |
$
|
0.55
| | | |
$
|
0.65
| | | |
-15.4
|
%
|
|
Diluted
| | |
$
|
0.54
|
|
|
|
$
|
0.65
|
|
|
|
-16.9
|
%
|
| | | | | | | | |
|
|
Weighted average shares:
| | | | | | | | | |
|
Basic
| | | |
119,989
| | | | |
127,784
| | | | |
|
Diluted
| | |
|
120,979
|
|
|
|
|
128,645
|
|
|
|
|
| | | | | | | | | Basis Point |
| | | | | | | | | Change |
Comparison as a percentage of net sales | | | | | | | | | |
|
Consolidated gross margin
| | | |
48.6
|
%
| | | |
48.9
|
%
| | |
(30
|
)
|
|
Selling, general and administrative expenses
| | | |
37.1
|
%
| | | |
37.3
|
%
| | |
(20
|
)
|
|
Consolidated operating margin
| | | |
11.1
|
%
| | | |
11.1
|
%
| | |
—
| |
| | | | | | | | |
|
Effective tax rate | | |
|
22.9
|
%
|
|
|
|
3.3
|
%
|
|
|
1,960
|
|
|
|
|
|
| SALLY BEAUTY HOLDINGS, INC. AND SUBSIDIARIES |
|
Condensed Consolidated Balance Sheets
|
|
(In thousands)
|
|
(Unaudited)
|
|
|
| |
|
| |
| | | December 31, | | | September 30, |
| | |
| 2018 |
|
|
|
| 2018 |
|
| | | | | |
|
|
Cash and cash equivalents
| | |
$
|
102,771
| | | |
$
|
77,295
| |
|
Trade and other accounts receivable
| | | |
91,776
| | | | |
90,490
| |
|
Inventory
| | | |
982,497
| | | | |
944,338
| |
|
Other current assets
| | |
|
40,819
|
|
|
|
|
42,960
|
|
|
Total current assets
| | | |
1,217,863
| | | | |
1,155,083
| |
|
Property and equipment, net
| | | |
303,157
| | | | |
308,357
| |
|
Goodwill and other intangible assets
| | | |
602,202
| | | | |
608,623
| |
|
Other assets
| | |
|
21,392
|
|
|
|
|
25,351
|
|
|
Total assets
| | |
$
|
2,144,614
|
|
|
|
$
|
2,097,414
|
|
| | | | | |
|
|
Current maturities of long-term debt
| | |
$
|
5,500
| | | |
$
|
5,501
| |
|
Accounts payable
| | | |
307,487
| | | | |
303,241
| |
|
Accrued liabilities
| | | |
157,144
| | | | |
180,287
| |
|
Income taxes payable
| | |
|
14,580
|
|
|
|
|
2,144
|
|
|
Total current liabilities
| | | |
484,711
| | | | |
491,173
| |
|
Long-term debt, including capital leases
| | | |
1,768,306
| | | | |
1,768,808
| |
|
Other liabilities
| | | |
26,969
| | | | |
30,022
| |
|
Deferred income tax liabilities
| | |
|
79,359
|
|
|
|
|
75,967
|
|
|
Total liabilities
| | | |
2,359,345
| | | | |
2,365,970
| |
|
Total stockholders' deficit
| | |
|
(214,731
|
)
|
|
|
|
(268,556
|
)
|
|
Total liabilities and stockholders' deficit
| | |
$
|
2,144,614
|
|
|
|
$
|
2,097,414
|
|
|
|
|
|
|
Supplemental Schedule 1
|
|
|
| SALLY BEAUTY HOLDINGS, INC. AND SUBSIDIARIES |
|
Segment Information
|
|
(In thousands)
|
|
(Unaudited)
|
|
|
| |
|
| |
|
| |
| | | Three Months Ended December 31, |
| | | | | | | | | Percentage |
| | |
| 2018 |
|
|
|
| 2017 |
|
|
| Change |
|
Net sales:
| | | | | | | | | |
|
Sally Beauty Supply ("SBS")
| | |
$
|
580,608
| | | |
$
|
585,574
| | | |
-0.8
|
%
|
|
Beauty Systems Group ("BSG")
| | |
|
408,845
|
|
|
|
|
409,390
|
|
|
|
-0.1
|
%
|
|
Total net sales
| | |
$
|
989,453
|
|
|
|
$
|
994,964
|
|
|
|
-0.6
|
%
|
| | | | | | | | |
|
|
Operating earnings:
| | | | | | | | | |
|
SBS
| | |
$
|
89,991
| | | |
$
|
86,594
| | | |
3.9
|
%
|
|
BSG
| | |
|
62,330
|
|
|
|
|
64,565
|
|
|
|
-3.5
|
%
|
|
Segment operating earnings
| | | |
152,321
| | | | |
151,159
| | | |
0.8
|
%
|
| | | | | | | | |
|
|
Unallocated expenses (1) | | | |
(38,603
|
)
| | | |
(35,816
|
)
| | |
7.8
|
%
|
|
Restructuring charges
| | | |
(3,980
|
)
| | | |
(5,210
|
)
| | |
-23.6
|
%
|
|
Interest expense
| | |
|
(24,489
|
)
|
|
|
|
(24,016
|
)
|
|
|
2.0
|
%
|
|
Earnings before provision for income taxes
| | |
$
|
85,249
|
|
|
|
$
|
86,117
|
|
|
|
-1.0
|
%
|
| | | | | | | | |
|
| | | | | | | | |
|
|
Segment gross margin:
| | | | | | | | | | | | | Basis Point |
| | |
| 2018 |
|
|
|
| 2017 |
|
|
| Change |
|
SBS
| | | |
54.6
|
%
| | | |
54.6
|
%
| | |
—
| |
|
BSG
| | | |
40.0
|
%
| | | |
40.8
|
%
| | |
(80
|
)
|
| | | | | | | | |
|
|
Segment operating margin:
| | | | | | | | | |
|
SBS
| | | |
15.5
|
%
| | | |
14.8
|
%
| | |
70
| |
|
BSG
| | | |
15.2
|
%
| | | |
15.8
|
%
| | |
(60
|
)
|
|
Consolidated operating margin
| | |
|
11.1
|
%
|
|
|
|
11.1
|
%
|
|
|
—
|
|
|
(1) Unallocated expenses, including share-based compensation
expense, consist of corporate and shared costs and are included in
selling, general and administrative expenses.
|
|
|
|
|
|
Supplemental Schedule 2
|
|
|
| SALLY BEAUTY HOLDINGS, INC. AND SUBSIDIARIES |
|
Non-GAAP Financial Measures Reconciliations, Continued
|
|
(In thousands, except per share data)
|
|
(Unaudited)
|
|
|
| |
|
| |
|
| |
|
| |
| | | Three Months Ended December 31, 2018 |
| | |
As Reported
| | |
Restructuring
| | | | | |
As Adjusted
|
| | |
(GAAP)
|
|
|
Charges (1) |
|
|
|
|
|
(Non-GAAP)
|
| | | | | | | | | | | |
|
|
Operating earnings
| | |
$
|
109,738
| | | |
$
|
3,980
| | | | | |
$
|
113,718
| |
|
Operating margin
| | | |
11.1
|
%
| | | | | | | | | |
11.5
|
%
|
|
Earnings before provision for income taxes
| | | |
85,249
| | | | |
3,980
| | | | | | |
89,229
| |
|
Provision for income taxes (3) | | |
|
19,522
|
|
|
|
|
728
|
|
|
|
|
|
|
20,250
|
|
|
Net earnings
| | |
$
|
65,727
|
|
|
|
$
|
3,252
|
|
|
|
|
|
$
|
68,979
|
|
| | | | | | | | | | | |
|
|
Earnings per share:
| | | | | | | | | | | | |
|
Basic
| | |
$
|
0.55
| | | |
$
|
0.03
| | | | | |
$
|
0.57
| |
|
Diluted
| | |
$
|
0.54
|
|
|
|
$
|
0.03
|
|
|
|
|
|
$
|
0.57
|
|
| | | | | | | | | | | |
|
| | | Three Months Ended December 31, 2017 |
| | |
As Reported
| | |
Restructuring
| | | U.S. Tax Reform
| | |
As Adjusted
|
| | |
(GAAP)
|
|
|
Charges (1) |
|
| (2) |
|
|
(Non-GAAP)
|
| | | | | | | | | | | |
|
|
Operating earnings
| | |
$
|
110,133
| | | |
$
|
5,210
| | |
$
|
-
| | | |
$
|
115,343
| |
|
Operating margin
| | | |
11.1
|
%
| | | | | | | | | |
11.6
|
%
|
|
Earnings before provision for income taxes
| | | |
86,117
| | | | |
5,210
| | | |
-
| | | | |
91,327
| |
|
Provision for income taxes (3) | | |
|
2,853
|
|
|
|
|
781
|
|
|
|
22,202
|
|
|
|
|
25,836
|
|
|
Net earnings
| | |
$
|
83,264
|
|
|
|
$
|
4,429
|
|
|
$
|
(22,202
|
)
|
|
|
$
|
65,491
|
|
| | | | | | | | | | | |
|
|
Earnings per share:
| | | | | | | | | | | | |
|
Basic
| | |
$
|
0.65
| | | |
$
|
0.03
| | |
$
|
(0.17
|
)
| | |
$
|
0.51
| |
|
Diluted
| | |
$
|
0.65
|
|
|
|
$
|
0.03
|
|
|
$
|
(0.17
|
)
|
|
|
$
|
0.51
|
|
|
(1) Restructuring charges represent costs and expenses incurred in
connection with the 2018 Restructuring Plan, disclosed in November
2017 and expanded in April 2018.
|
|
|
|
(2) U.S. tax reform represents the revaluation of deferred income
taxes and a deemed repatriation tax on previously undistributed
foreign earnings resulting from changes to U.S. federal tax law in
December 2017.
|
|
|
|
(3) The income tax provision associated with restructuring charges
for the fiscal years 2019 and 2018 was calculated using a 18.3% and
15.0% tax rate, respectively, since realization of a tax benefit for
portions of these expenses are currently not deemed probable.
|
|
|
|
|
|
Supplemental Schedule 3
|
|
|
| SALLY BEAUTY HOLDINGS, INC. AND SUBSIDIARIES |
|
Non-GAAP Financial Measures Reconciliations, Continued
|
|
(In thousands)
|
|
(Unaudited)
|
|
|
| |
|
| |
| |
| | | Three Months Ended December 31, |
| Adjusted EBITDA: | | | | | | | | | | | | Percentage |
| | |
| 2018 |
|
|
|
| 2017 |
|
| Change |
| | | | | | | |
|
|
Net earnings
| | |
$
|
65,727
| | | |
$
|
83,264
| | |
-21.1
|
%
|
|
Add:
| | | | | | | | |
|
Depreciation and amortization
| | | |
26,506
| | | | |
27,090
| | |
-2.2
|
%
|
|
Interest expense
| | | |
24,489
| | | | |
24,016
| | |
2.0
|
%
|
|
Provision for income taxes
| | |
|
19,522
|
|
|
|
|
2,853
|
|
|
584.3
|
%
|
|
EBITDA (non-GAAP)
| | | |
136,244
| | | | |
137,223
| | |
-0.7
|
%
|
|
Share-based compensation
| | | |
3,354
| | | | |
3,111
| | |
7.8
|
%
|
|
Restructuring charges
| | |
|
3,980
|
|
|
|
|
5,210
|
|
|
-23.6
|
%
|
|
Adjusted EBITDA (non-GAAP)
| | |
$
|
143,578
|
|
|
|
$
|
145,544
|
|
|
-1.4
|
%
|
| | | | | | | |
|
| | | | | | | | Basis Point |
| | | | | | | | Change |
Adjusted EBITDA as a percentage of net sales | | | | | | | | |
|
Adjusted EBITDA margin
| | |
|
14.5
|
%
|
|
|
|
14.6
|
%
|
|
(10
|
)
|
| | | | | | | |
|
| | | | | | | |
|
| Operating Free Cash Flow: | | | | | | | | | | | | Percentage |
| | |
| 2018 |
|
|
|
| 2017 |
|
| Change |
|
Net cash provided by operating activities
| | |
$
|
50,256
| | | |
$
|
104,204
| | |
-51.8
|
%
|
|
Less:
| | | | | | | | |
|
Payments for property and equipment, net
| | |
|
(23,710
|
)
|
|
|
|
(22,499
|
)
|
|
5.4
|
%
|
|
Operating free cash flow (non-GAAP)
| | |
$
|
26,546
|
|
|
|
$
|
81,705
|
|
|
-67.5
|
%
|
|
|
|
|
|
Supplemental Schedule 4
|
|
|
| SALLY BEAUTY HOLDINGS, INC. AND SUBSIDIARIES |
|
Store Count and Same Store Sales
|
|
(Unaudited)
|
|
|
| |
|
| |
|
| |
| | | As of December 31, |
| | | 2018 |
|
| 2017 |
|
| Change |
| | | | | | | | |
|
|
Number of stores:
| | | | | | | | | |
|
SBS:
| | | | | | | | | |
|
Company-operated stores
| | |
3,723
| | | |
3,770
| | | |
(47
|
)
|
|
Franchise stores
| | |
16
|
| | |
17
|
| | |
(1
|
)
|
|
Total SBS
| | |
3,739
| | | |
3,787
| | | |
(48
|
)
|
|
BSG:
| | | | | | | | | |
|
Company-operated stores
| | |
1,226
| | | |
1,223
| | | |
3
| |
|
Franchise stores
| | |
164
|
| | |
167
|
| | |
(3
|
)
|
|
Total BSG
| | |
1,390
|
| | |
1,390
|
| | |
-
|
|
|
Total consolidated
| | |
5,129
|
| | |
5,177
|
| | |
(48
|
)
|
| | | | | | | | |
|
|
Number of BSG distributor sales consultants
| | |
822
|
| | |
875
|
| | |
(53
|
)
|
| | | | | | | | |
|
|
BSG distributor sales consultants (DSC) include 266 and 261 sales
consultants employed by our franchisees at December 31, 2018 and
2017, respectively.
|
| | |
|
| | |
|
| | | Three Months Ended December 31, |
| | | | | | | | | Basis Point |
| | | 2018 |
|
| 2017 |
|
| Change |
|
Same store sales growth (decline):
| | | | | | | | | |
|
SBS
| | |
0.7
|
%
| | |
-2.6
|
%
| | |
330
| |
|
BSG
| | |
-0.6
|
%
| | |
-1.3
|
%
| | |
70
| |
|
Consolidated
| | |
0.3
|
%
| | |
-2.2
|
%
| | |
250
| |
|
For the purpose of calculating our same store sales metrics, we
compare the current period sales for stores open for 14 months or
longer as of the last day of a month with the sales for these stores
for the comparable period in the prior fiscal year. Our same store
sales are calculated in constant U.S. dollars and include e-commerce
sales, but do not generally include the sales from stores relocated
until 14 months after the relocation. The sales from stores acquired
are excluded from our same store sales calculation until 14 months
after the acquisition.
|

View source version on businesswire.com: https://www.businesswire.com/news/home/20190205005076/en/
Jeff Harkins
Investor Relations
940-297-3877
Source: Sally Beauty Holdings, Inc.